Company Valuation: Strategic Minerals Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.43 8.189 6.073 2.568 6.31 45.44
Change - -21.46% -25.85% -57.71% 145.72% 620.19%
Enterprise Value (EV) 1 9.674 8.3 6.319 2.946 6.795 45.52
Change - -14.2% -23.87% -53.38% 130.65% 570.02%
P/E 40.5x 41.9x 60.2x -0.22x 4.84x -184x
PBR 0.77x 0.59x 0.47x 0.67x 1.27x 6.4x
PEG - -1.5x -1.2x 0x -0x 2x
Capitalization / Revenue 3.45x 3.14x 2.48x 1.63x 1.33x 10.7x
EV / Revenue 3.2x 3.18x 2.58x 1.87x 1.43x 10.8x
EV / EBITDA 25.2x 25.1x 15.6x 7.01x 3.13x 57.8x
EV / EBIT 26.2x 29.7x 16.2x -20.9x 3.16x 59.4x
EV / FCF 19.7x -27.9x 16.3x 2.55x 7.08x 40.2x
FCF Yield 5.07% -3.58% 6.13% 39.3% 14.1% 2.49%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000135 0.000097 0.00005 -0.005766 0.000647 -0.000104
Distribution rate - - - - - -
Net sales 1 3.025 2.611 2.446 1.577 4.745 4.231
EBITDA 1 0.384 0.331 0.406 0.42 2.168 0.788
EBIT 1 0.369 0.279 0.39 -0.141 2.15 0.766
Net income 1 0.214 0.156 0.084 -9.189 1.305 -0.148
Net Debt 1 -0.753 0.111 0.246 0.378 0.485 0.084
Reference price 2 0.0055 0.0041 0.0030 0.0013 0.0031 0.0192
Nbr of stocks (in thousands) 1,909,298 2,015,965 2,015,965 2,015,965 2,015,965 2,369,298
Announcement Date 01/07/21 23/06/22 22/06/23 20/06/24 19/06/25 20/05/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 198M
16.03x3.73x6.75x3.66% 208B
10.64x2.52x5.57x5.62% 146B
14.03x4.14x6.85x3.53% 98.69B
11.13x0.37x5.93x3.11% 84.6B
26.94x6x16.08x-.--% 60B
99.55x3.04x7.44x1.75% 54.43B
14.2x2.95x5.72x0.57% 30.79B
10.82x3.44x5.21x5.67% 23.31B
10.1x3.72x6.27x4.88% 22.52B
Average 23.71x 3.32x 7.31x 3.2% 72.84B
Weighted average by Cap. 20.82x 3.25x 7.14x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Strategic Minerals Plc

Historical PBR trend

Valuation ratios - PBR - Strategic Minerals Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Strategic Minerals Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Strategic Minerals Plc

  1. Stock Market
  2. Stocks
  3. SML Stock
  4. Valuation Strategic Minerals Plc