Valuation Stryker Corporation Sao Paulo
Stocks
S1YK34
BRS1YKBDR002
Medical Equipment, Supplies & Distribution
|
Market Closed -
Sao Paulo
23:39:47 22/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 77.28 BRL | +1.28% |
|
+3.47% | -21.70% |
| 10-22 | Laboratory operator Quest reports cyber breach affecting patient records | RE |
| 10-14 | Stryker Launches Sonopet 3, Delivering Greater Power And Precision In Ultrasonic Tissue Removal | CI |
Company Valuation: Stryker Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,882 | 92,522 | 113,776 | 137,257 | 134,410 | 117,814 | - | - |
| Change | - | -8.29% | 22.97% | 20.64% | -2.07% | -12.35% | - | - |
| Enterprise Value (EV) 1 | 110,335 | 102,451 | 121,655 | 144,952 | 146,258 | 127,065 | 123,641 | 120,281 |
| Change | - | -7.14% | 18.74% | 19.15% | 0.9% | -13.12% | -2.69% | -2.72% |
| P/E | 51.3x | 39.6x | 36.3x | 46.4x | 41.8x | 23.9x | 21x | 18.6x |
| PBR | 6.79x | 5.56x | 6.11x | 6.65x | 5.99x | 4.48x | 3.87x | 3.33x |
| PEG | - | 2.1x | 1.1x | -7.81x | 5.07x | 0.5x | 1.5x | 1.5x |
| Capitalization / Revenue | 5.9x | 5.02x | 5.55x | 6.07x | 5.35x | 4.34x | 4x | 3.71x |
| EV / Revenue | 6.45x | 5.55x | 5.93x | 6.42x | 5.82x | 4.68x | 4.19x | 3.79x |
| EV / EBITDA | 23.2x | 21.5x | 22.7x | 23.6x | 20.7x | 16.3x | 14.4x | 12.8x |
| EV / EBIT | 25.2x | 23.4x | 24.6x | 25.4x | 22.2x | 17.5x | 15.4x | 13.6x |
| EV / FCF | 40.3x | 50.3x | 39.2x | 41.6x | 34.1x | 31.7x | 24.9x | 21.2x |
| FCF Yield | 2.48% | 1.99% | 2.55% | 2.41% | 2.93% | 3.16% | 4.01% | 4.72% |
| Dividend per Share 2 | 2.585 | 2.835 | 3.05 | 3.24 | 3.4 | 3.594 | 3.824 | 4.107 |
| Rate of return | 0.97% | 1.16% | 1.02% | 0.9% | 0.97% | 1.17% | 1.24% | 1.34% |
| EPS 2 | 5.21 | 6.17 | 8.25 | 7.76 | 8.4 | 12.82 | 14.66 | 16.52 |
| Distribution rate | 49.6% | 45.9% | 37% | 41.8% | 40.5% | 28% | 26.1% | 24.9% |
| Net sales 1 | 17,108 | 18,449 | 20,498 | 22,595 | 25,116 | 27,170 | 29,490 | 31,778 |
| EBITDA 1 | 4,753 | 4,755 | 5,348 | 6,142 | 7,064 | 7,792 | 8,559 | 9,429 |
| EBIT 1 | 4,382 | 4,384 | 4,955 | 5,715 | 6,603 | 7,260 | 8,023 | 8,848 |
| Net income 1 | 1,994 | 2,358 | 3,165 | 2,993 | 3,246 | 4,928 | 5,721 | 6,373 |
| Net Debt 1 | 9,453 | 9,929 | 7,879 | 7,695 | 11,848 | 9,250 | 5,827 | 2,467 |
| Reference price 2 | 267.42 | 244.49 | 299.46 | 360.05 | 351.47 | 307.15 | 307.15 | 307.15 |
| Nbr of stocks (in thousands) | 377,240 | 378,430 | 379,938 | 381,216 | 382,424 | 383,573 | - | - |
| Announcement Date | 27/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.54x | 4.08x | 15.69x | 2.48% | 179B | |
| 23.95x | 4.68x | 16.31x | 1.17% | 118B | |
| 20.4x | 3.54x | 12.67x | 2.97% | 117B | |
| 31.64x | 3.06x | 12.36x | 2.24% | 93.26B | |
| 18.15x | 0.21x | 13.14x | 0.72% | 63.16B | |
| 31.42x | 7.87x | 20.23x | 1.26% | 55.68B | |
| 39.45x | 3.63x | 12.37x | 2.1% | 54.18B | |
| 37.95x | 9.42x | 26.36x | -.--% | 44.15B | |
| 40.74x | 3.29x | 12.28x | 0.53% | 33.95B | |
| Average | 30.80x | 4.42x | 15.71x | 1.5% | 84.27B | |
| Weighted average by Cap. | 29.36x | 4.16x | 15.26x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYK Stock
- S1YK34 Stock
- Valuation Stryker Corporation
Select your edition
All financial news and data tailored to specific country editions
