Company Valuation: Supercomnet Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,526 1,196 963.5 1,170 612.2 454 - -
Change - -21.64% -19.45% 21.4% -47.66% -25.84% - -
Enterprise Value (EV) 1,493 1,196 963.5 1,170 612.2 454 454 454
Change - -19.87% -19.45% 21.4% -47.66% -25.84% 0% 0%
P/E Ratio 67.2x 38.8x 33.6x 36.4x 23.6x 17.3x 14.9x 14.9x
PBR 4.93x 3.65x 2.6x 2.78x 1.44x 1.07x 1.07x -
PEG - 1.1x -3.2x 12.01x -1.2x 7.49x 0.9x -
Capitalization / Revenue 10.5x 7.55x 6.98x 7.8x 4.37x 3.02x 2.75x 2.51x
EV / Revenue 0x 0x 0x 0x 0x 3.02x 2.75x 2.51x
EV / EBITDA 0x 0x 0x 0x 0x 11.2x 9.93x 10x
EV / EBIT 0x 0x 0x 0x 0x 16.8x 14.2x 12.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.015 0.02 0.02 0.02 - 0.0217 0.0213 0.02
Rate of return 0.75% 1.27% 1.64% 1.47% - 4.05% 3.99% 3.74%
EPS 2 0.0299 0.0405 0.0363 0.0374 0.0303 0.031 0.036 0.036
Distribution rate 50.2% 49.4% 55.1% 53.5% - 69.9% 59.3% 55.6%
Net sales 1 145.4 158.3 138.1 149.9 140.1 150.3 164.8 180.7
EBITDA 1 38.5 49.27 43.81 46.64 39.56 40.58 45.7 45.3
EBIT 1 32.38 42.87 37.9 40.76 33.53 27 32 36
Net income 1 25.29 33 29.73 31.33 26.05 26.63 30.9 30.85
Net Debt -33.67 - - - - - - -
Reference price 2 2.0100 1.5700 1.2200 1.3600 0.7150 0.5350 0.5350 0.5350
Nbr of stocks (in thousands) 759,431 761,866 789,777 860,122 856,277 848,632 - -
Announcement Date 22/02/22 21/02/23 28/02/24 27/02/25 24/02/26 - - -
1MYR in Million2MYR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.26x - - 4.05% 112M
30.93x2.02x15.56x0.7% 47.79B
427.5x - - - 11.08B
20.78x1.07x9.03x2.16% 7.39B
20.96x0.47x8.29x0.66% 6.97B
20.25x2.35x13.4x1.45% 5.92B
57.49x4.23x41.03x0.11% 5.4B
18.62x2.32x12.41x1.66% 5.06B
Average 76.73x 2.08x 16.62x 1.54% 11.22B
Weighted average by Cap. 78.49x 1.99x 15.69x 0.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SCOMNET Stock
  4. Valuation Supercomnet Technologies
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!