Valuation SuRaLa Net Co.,Ltd.

Stocks

Market Closed - Japan Exchange 10:30:00 02/10/2026 +04			5-day change	1st Jan Change
282.00 ^JPY	-0.70%		-1.40%	-15.82%

08/05/25	Tranche Update on SuRaLa Net Co.,Ltd.'s Equity Buyback Plan announced on February 7, 2025.	CI
30/04/25	SuRaLa Net Co.,Ltd.'s Equity Buyback announced on February 7, 2025, has closed with 137,300 shares, representing 2.14% for ¥48.21 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	5,254	2,965	2,411	2,114
Change	-	-43.57%	-18.67%	-12.33%
Enterprise Value (EV) ¹	4,028	1,812	1,350	1,347
Change	-	-55.03%	-25.48%	-0.25%
P/E	14.8x	9.77x	33.7x	-708x
PBR	2.59x	1.34x	1.08x	0.97x
PEG	-	-0.8x	-0.4x	7x
Capitalization / Revenue	2.45x	1.38x	1.24x	1.09x
EV / Revenue	1.88x	0.84x	0.69x	0.7x
EV / EBITDA	6.1x	2.88x	2.8x	3.76x
EV / EBIT	8.46x	4.68x	6.4x	20.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	53.04	46.25	11.09	-0.4733
Distribution rate	-	-	-	-
Net sales ¹	2,147	2,145	1,947	1,932
EBITDA ¹	660	629	482	358
EBIT ¹	476	387	211	66
Net income ¹	355	304	72	-3
Net Debt ¹	-1,226	-1,153	-1,061	-767
Reference price ²	785.00	452.00	374.00	335.00
Nbr of stocks (in thousands)	6,693	6,559	6,447	6,309
Announcement Date	28/03/23	27/03/24	27/03/25	27/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SURALA NET CO.,LTD.	-	-	-	-	11.28M
S&P GLOBAL, INC.	23.96x	8.71x	16.51x	1.02%	114B
MOODY'S CORPORATION	27.17x	9.86x	18.5x	0.94%	76.44B
THOMSON REUTERS CORPORATION	24.09x	5.48x	13.74x	2.63%	42.34B
MSCI, INC.	26.85x	12.74x	20.68x	1.53%	38.96B
EXPERIAN PLC	17.9x	3.73x	10.33x	2.36%	28.75B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	17.06x	2.58x	10.62x	2.75%	17.72B
WOLTERS KLUWER N.V.	13.08x	3.02x	9.06x	3.98%	17.01B
EQUIFAX INC.	20.93x	3.18x	10.04x	1.6%	16.45B
COMPUTERSHARE LIMITED	20.27x	4.75x	11.86x	3.27%	16.08B
Average	21.26x	6.01x	13.48x	2.23%	36.76B
Weighted average by Cap.	23.34x	7.64x	15.44x	1.69%