Valuation SW Investments Limited

Stocks

Market Closed - Bombay S.E. 14:02:15 08/11/2026 +04			5-day change	1st Jan Change
288.65 ^INR	+2.00%		+11.47%	+184.95%

08-11	SW Investments Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-13	SW Investments Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	19.04	51.16	29.26	52.27	68.9	71.1
Change	-	168.79%	-42.81%	78.65%	31.82%	3.19%
Enterprise Value (EV) ¹	-18.56	50.83	28.95	51.86	68.35	68.83
Change	-	373.82%	-43.05%	79.14%	31.8%	0.7%
P/E	12.9x	17.8x	109x	104x	87x	30.2x
PBR	0.32x	0.76x	0.44x	0.68x	0.89x	0.86x
PEG	-	0.2x	-1.2x	1.2x	1.5x	0x
Capitalization / Revenue	2.93x	8.78x	18.4x	32.4x	24.5x	15.9x
EV / Revenue	-2.86x	8.72x	18.2x	32.2x	24.3x	15.4x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-9.66x	13.3x	82x	145x	64.3x	21.8x
EV / FCF	-0.33x	-1.04x	-523x	-666x	11.5x	51.9x
FCF Yield	-308%	-95.9%	-0.19%	-0.15%	8.68%	1.93%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.636	3.186	0.2989	0.5578	0.88	2.62
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.5	5.828	1.587	1.611	2.816	4.467
EBITDA	-	-	-	-	-	-
EBIT ¹	1.922	3.829	0.353	0.357	1.063	3.156
Net income ¹	1.472	2.867	0.269	0.502	0.796	2.362
Net Debt ¹	-37.6	-0.335	-0.311	-0.415	-0.556	-2.272
Reference price ²	21.15	56.85	32.51	58.08	76.56	79.00
Nbr of stocks (in thousands)	900	900	900	900	900	900
Announcement Date	24/08/21	30/07/22	09/08/23	21/08/24	03/09/25	25/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SW INVESTMENTS LIMITED	-	-	-	-	2.71M
BLACKROCK, INC.	22.39x	6.1x	13.18x	1.94%	182B
UBS GROUP AG	13.92x	3.33x	-	2.58%	146B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.83x	7.25x	-	1.56%	99.4B
BLACKSTONE INC.	20.04x	7.14x	12.73x	4.26%	95.57B
KKR & CO. INC.	19.77x	10.21x	17.44x	0.81%	86.6B
BROOKFIELD ASSET MANAGEMENT LTD.	25.05x	14.43x	21.63x	3.78%	84.8B
APOLLO GLOBAL MANAGEMENT, INC.	13.98x	11.43x	9.2x	1.91%	68.93B
STATE STREET CORPORATION	12.31x	4.75x	-	2.12%	45.05B
Average	17.91x	8.08x	14.84x	2.37%	89.84B
Weighted average by Cap.	18.49x	7.56x	14.66x	2.36%