|
Market Closed -
Swiss Exchange
19:31:16 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 138.90 CHF | -0.57% |
|
+1.13% | - |
| 09-18 | Swiss Re Ltd : Buy rating from DZ Bank | ZD |
| 09-18 | Swiss stocks - Factors to watch on September 18 | RE |
Company Valuation: SWISS RE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,532 | 27,024 | 32,611 | 42,194 | 49,555 | 49,543 | - | - |
| Change | - | -5.28% | 20.67% | 29.39% | 17.44% | -0.02% | - | - |
| Enterprise Value (EV) | 34,666 | 33,985 | 37,845 | 45,322 | 55,349 | 49,543 | 49,543 | 49,543 |
| Change | - | -1.96% | 11.36% | 19.76% | 22.12% | -10.49% | 0% | 0% |
| P/E | 19.9x | 57.4x | 10.1x | 13.3x | 10.7x | 10.1x | 10.8x | 10.2x |
| PBR | 1.21x | 2.13x | 2.02x | 1.94x | 1.97x | 1.86x | 1.76x | 1.66x |
| PEG | - | -0.9x | 0x | -7.02x | 0.2x | 1.6x | -1.78x | 1.8x |
| Capitalization / Revenue | 0.67x | 0.63x | 0.73x | 0.93x | 1.15x | 1.17x | 1.16x | 1.12x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.17x | 1.16x | 1.12x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.32x | 8.11x | 8.53x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.363 | 6.4 | 6.8 | 6.8 | 7.35 | 8.651 | 9.298 | 9.937 |
| Rate of return | 6.44% | 6.84% | 6.06% | 4.7% | 4.37% | 5.13% | 5.52% | 5.9% |
| EPS 2 | 4.97 | 1.63 | 11.09 | 10.88 | 15.67 | 16.66 | 15.65 | 16.54 |
| Distribution rate | 128% | 393% | 61.3% | 62.5% | 46.9% | 51.9% | 59.4% | 60.1% |
| Net sales 1 | 42,467 | 42,868 | 44,756 | 45,598 | 43,136 | 42,432 | 42,829 | 44,395 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,402 | 1,221 | 4,994 | 4,593 | 6,559 | 6,766 | 6,110 | 5,811 |
| Net income 1 | 1,437 | 472 | 3,214 | 3,241 | 4,740 | 4,815 | 4,438 | 4,600 |
| Net Debt | 6,134 | 6,961 | 5,234 | 3,128 | 5,794 | - | - | - |
| Reference price 2 | 98.74 | 93.53 | 112.30 | 144.65 | 168.04 | 168.51 | 168.51 | 168.51 |
| Nbr of stocks (in thousands) | 288,976 | 288,953 | 290,400 | 291,700 | 294,900 | 294,000 | - | - |
| Announcement Date | 25/02/22 | 17/02/23 | 16/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.11x | - | - | 5.13% | 49.54B | |
| 7.67x | 0.64x | - | 6.24% | 6.64B | |
| 7.3x | 0.36x | - | 4.36% | 6.42B | |
| 5.83x | - | - | 4.85% | 1.89B | |
| 12.24x | - | - | 3.4% | 1.51B | |
| 3.64x | - | - | 3.57% | 537M | |
| 7.05x | - | - | 2.55% | 216M | |
| Average | 7.69x | 0.50x | 4.3% | 9.54B | ||
| Weighted average by Cap. | 9.47x | 0.50x | 5.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SREN Stock
- SRENE Stock
- Valuation SWISS RE
Select your edition
All financial news and data tailored to specific country editions
