|
Market Closed -
Swiss Exchange
19:30:17 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 651.50 CHF | +0.54% |
|
+2.84% | +13.21% |
| 09-10 | Sadif Investment Analytics Upgrades Swisscom to Hold, Trims PT | MT |
| 08-06 | Swiss Stocks Snap Gains; Swisscom Shares Jump | MT |
Company Valuation: Swisscom AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,657 | 26,243 | 26,212 | 26,134 | 29,812 | 33,749 | - | - |
| Change | - | -1.55% | -0.12% | -0.3% | 14.07% | 13.21% | - | - |
| Enterprise Value (EV) 1 | 34,363 | 33,617 | 33,283 | 41,731 | 45,445 | 48,344 | 48,880 | 48,361 |
| Change | - | -2.17% | -0.99% | 25.38% | 8.9% | 6.38% | 1.11% | -1.06% |
| P/E | 14.5x | 16.4x | 15.3x | 16.9x | 23.5x | 24.3x | 22.4x | 20.5x |
| PBR | 2.47x | 2.35x | 2.26x | 2.15x | 2.44x | 2.74x | 2.72x | 2.68x |
| PEG | - | -1.3x | 2.25x | -1.71x | -1.3x | 2.6x | 2.67x | 2.21x |
| Capitalization / Revenue | 2.38x | 2.36x | 2.37x | 2.37x | 1.98x | 2.29x | 2.3x | 2.3x |
| EV / Revenue | 3.07x | 3.03x | 3.01x | 3.78x | 3.02x | 3.28x | 3.34x | 3.3x |
| EV / EBITDA | 7.66x | 7.63x | 7.2x | 9.58x | 6.87x | 7.22x | 7.2x | 6.98x |
| EV / EBIT | 16.6x | 16.5x | 15.1x | 21.4x | 23.6x | 23.1x | 21.7x | 20.1x |
| EV / FCF | 19.5x | 24.9x | 22.5x | 29x | 31.7x | 31.4x | 30.8x | 26.2x |
| FCF Yield | 5.12% | 4.01% | 4.45% | 3.44% | 3.15% | 3.19% | 3.25% | 3.81% |
| Dividend per Share 2 | 22 | 22 | 22 | 22 | 22 | 26.95 | 28.06 | 29.03 |
| Rate of return | 4.28% | 4.34% | 4.35% | 4.36% | 3.82% | 4.14% | 4.31% | 4.46% |
| EPS 2 | 35.37 | 30.93 | 33.03 | 29.77 | 24.54 | 26.83 | 29.08 | 31.78 |
| Distribution rate | 62.2% | 71.1% | 66.6% | 73.9% | 89.6% | 100% | 96.5% | 91.3% |
| Net sales 1 | 11,183 | 11,112 | 11,072 | 11,036 | 15,048 | 14,720 | 14,655 | 14,655 |
| EBITDA 1 | 4,484 | 4,406 | 4,622 | 4,355 | 6,617 | 6,696 | 6,786 | 6,924 |
| EBIT 1 | 2,066 | 2,040 | 2,205 | 1,951 | 1,925 | 2,092 | 2,254 | 2,407 |
| Net income 1 | 1,832 | 1,602 | 1,711 | 1,541 | 1,271 | 1,458 | 1,543 | 1,714 |
| Net Debt 1 | 7,706 | 7,374 | 7,071 | 15,597 | 15,633 | 14,595 | 15,131 | 14,612 |
| Reference price 2 | 514.60 | 506.60 | 506.00 | 504.50 | 575.50 | 651.50 | 651.50 | 651.50 |
| Nbr of stocks (in thousands) | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | - | - |
| Announcement Date | 03/02/22 | 08/02/23 | 07/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.28x | 3.28x | 7.22x | 4.14% | 41.37B | |
| 11.02x | 1.31x | 4.14x | 7.04% | 222B | |
| 11.14x | 2.6x | 6.88x | 5.58% | 210B | |
| 13.9x | 2.18x | 5.62x | 3.94% | 159B | |
| 13.81x | 1.86x | 8.11x | 3.04% | 93.15B | |
| 11.83x | 0.89x | 3.34x | 6.53% | 80.78B | |
| 11.48x | 1.77x | 4.47x | 2.85% | 68.4B | |
| 15.37x | 2.7x | 8.42x | 5.03% | 58.31B | |
| 24.24x | 5.47x | 19.96x | 4.5% | 57.98B | |
| 15.13x | 2.8x | 6.27x | 4.35% | 51.61B | |
| Average | 15.22x | 2.49x | 7.44x | 4.7% | 104.33B | |
| Weighted average by Cap. | 13.53x | 2.21x | 6.58x | 5.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCMN Stock
- Valuation Swisscom AG
Select your edition
All financial news and data tailored to specific country editions
