Valuation T. Rowe Price Group, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 22:53:33 04/09/2026 +04			5-day change	1st Jan Change
283.36 ^BRL	+0.10%		-2.48%	-3.26%

09-03	T. Rowe Price Launches Securitized Income Etf	CI
09-02	Stocks, Bonds Bounce as Oil Halts War-Fueled Rally	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	23,418	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	4.81%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	19,172	18,507	17,457
Change	-	-48.07%	-2.73%	2.16%	-15.61%	1.09%	-3.47%	-5.67%
P/E	15x	16.3x	13.9x	12.4x	11.1x	10.3x	10x	10.6x
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.32x	2.08x	1.72x
PEG	-	-0.3x	0.9x	0.7x	11.29x	0.7x	3.36x	-1.82x
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	3.02x	2.95x	3x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.47x	2.33x	2.23x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	6.12x	5.73x	5.55x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	6.84x	6.6x	6.85x
EV / FCF	13.6x	-	24.1x	17.8x	-	9.01x	7.94x	8.46x
FCF Yield	7.38%	-	4.14%	5.62%	-	11.1%	12.6%	11.8%
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.198	5.257	5.415
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.73%	4.79%	4.93%
EPS ²	13.12	6.7	7.76	9.15	9.24	10.64	10.96	10.32
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	48.8%	48%	52.5%
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,752	7,952	7,815
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	3,131	3,231	3,145
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,803	2,803	2,549
Net income ¹	3,002	1,522	1,744	2,044	2,036	2,292	2,325	2,199
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,246	-4,911	-5,960
Reference price ²	196.64	109.06	107.69	113.09	102.38	109.78	109.78	109.78
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	213,316	-	-
Announcement Date	27/01/22	26/01/23	08/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	20.46x	5.82x	12.46x	2.04%	174B
UBS GROUP AG	15.66x	3.75x	-	2.26%	169B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.89x	7.77x	-	1.4%	112B
BROOKFIELD ASSET MANAGEMENT LTD.	24.55x	12.85x	22.04x	3.97%	80.81B
STATE STREET CORPORATION	14.52x	5.46x	-	1.8%	53.36B
AMERIPRISE FINANCIAL, INC.	12.3x	1.9x	5.82x	1.19%	49.52B
3I GROUP PLC	5.38x	5.51x	3.96x	3.42%	37.54B
NORTHERN TRUST CORPORATION	14.64x	5.32x	16.57x	1.8%	34.15B
Average	15.68x	6.05x	12.17x	2.24%	88.81B
Weighted average by Cap.	17.28x	6.09x	13.17x	2.2%