Company Valuation: Tactile Systems Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 377.2 231.4 336 411.1 647.7 514.9 - -
Change - -38.66% 45.22% 22.34% 57.57% -20.51% - -
Enterprise Value (EV) 377.2 231.4 336 411.1 647.7 514.9 514.9 514.9
Change - -38.66% 45.22% 22.34% 57.57% -20.51% 0% 0%
P/E -31.7x -12.9x 11.6x 24.5x 35.4x 20.3x 15.4x 10.6x
PBR - - - - - - - -
PEG - -0.3x -0x -0.6x 2.1x 0.6x 0.5x 0.2x
Capitalization / Revenue 1.81x 0.94x 1.22x 1.4x 1.97x 1.42x 1.3x 1.19x
EV / Revenue 0x 0x 0x 0x 0x 1.42x 1.3x 1.19x
EV / EBITDA 0x 0x 0x 0x 0x 10.3x 8.4x 6.27x
EV / EBIT 0x 0x 0x 0x 0x 15.7x 11.2x 7.73x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.89 1.23 0.7 0.82 1.12 1.48 2.15
Distribution rate - - - - - - - -
Net sales 1 208.1 246.8 274.4 293 329.5 362.4 396.6 432.8
EBITDA 1 17.73 18.3 29.65 37.05 44.77 50.11 61.26 82.1
EBIT 1 5.258 6.246 18.04 22.18 29.28 32.79 46.07 66.6
Net income 1 -11.81 -17.87 28.52 16.96 19.09 25.72 34.08 49.6
Net Debt - - - - - - - -
Reference price 2 19.03 11.48 14.30 17.13 29.00 22.73 22.73 22.73
Nbr of stocks (in thousands) 19,823 20,155 23,498 23,997 22,336 22,652 - -
Announcement Date 22/02/22 21/02/23 20/02/24 18/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.29x - - - 515M
72.31x7.6x44.35x-.--% 12.56B
21x2.11x10.39x2.13% 6.67B
28.39x5.86x15.87x1.34% 5.68B
33.15x1.55x9.67x-.--% 5.62B
32.22x9.59x24.27x0.62% 4.9B
17.95x3x15.58x3.47% 3.91B
-12.66x2.4x-21.82x - 1.84B
-17.48x422.66x-75.21x-.--% 1.69B
18.76x2.31x9.04x2.03% 1.59B
Average 21.39x 50.79x 3.57x 1.2% 4.5B
Weighted average by Cap. 35.83x 20.94x 17.95x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TCMD Stock
  4. Valuation Tactile Systems Technology, Inc.