Valuation Tamura Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 15/06/2026 +04			5-day change	1st Jan Change
967.00 ^JPY	+1.79%		-3.20%	+59.31%

05-21	Tamura Divests Investment Securities for 1.52 Billion Yen	MT
05-11	Tamura Corp to transfer all stake in unit in Foshan, China to Nicore Electrical Manufactory for undisclosed price, record about 700 million gain in FY ending March 2027	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,966	50,597	67,295	48,642	41,545	76,951	-	-
Change	-	20.57%	33%	-27.72%	-14.59%	85.22%	-	-
Enterprise Value (EV) ¹	46,886	68,073	88,164	65,058	55,197	94,630	94,965	92,873
Change	-	45.19%	29.51%	-26.21%	-15.16%	71.44%	0.35%	-2.2%
P/E Ratio	77.3x	-604x	32.9x	21.7x	14.9x	-34.5x	15.8x	16x
PBR	0.88x	1.01x	1.28x	0.85x	0.65x	0.76x	1.14x	1.11x
PEG	-	5x	-0x	2.25x	0.6x	0x	0x	-11.03x
Capitalization / Revenue	0.57x	0.57x	0.62x	0.46x	0.36x	0.38x	0.59x	0.56x
EV / Revenue	0.63x	0.77x	0.82x	0.61x	0.48x	0.78x	0.73x	0.68x
EV / EBITDA	8.59x	13.8x	10.1x	7.33x	5.82x	9.86x	9.13x	8.08x
EV / EBIT	23.8x	43.5x	18.3x	13.2x	10.6x	17.7x	16.1x	12.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	10	10	10	13	13	16	15.5
Rate of return	1.57%	1.62%	1.21%	1.68%	2.56%	2.18%	1.68%	1.63%
EPS ²	6.61	-1.02	25.01	27.42	34.03	-17.29	60.3	59.42
Distribution rate	121%	-980%	40%	36.5%	38.2%	-75.2%	26.5%	26.1%
Net sales ¹	73,906	88,328	107,993	106,622	114,051	123,559	130,000	137,000
EBITDA ¹	5,460	4,925	8,744	8,880	9,484	9,682	10,400	11,500
EBIT ¹	1,969	1,564	4,829	4,940	5,195	5,287	5,900	7,250
Net income ¹	542	-84	2,047	2,240	2,782	-1,385	4,800	4,750
Net Debt ¹	4,920	17,476	20,869	16,416	13,652	17,679	18,014	15,922
Reference price ²	511.00	616.00	824.00	595.00	508.00	950.00	950.00	950.00
Nbr of stocks (in thousands)	82,125	82,139	81,668	81,751	81,782	79,577	-	-
Announcement Date	11/05/21	11/05/22	11/05/23	10/05/24	12/05/25	11/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAMURA CORPORATION	94.95x	0.77x	9.72x	1.37%	472M
AMPHENOL CORPORATION	33.29x	6x	18.37x	0.66%	189B
HON HAI PRECISION INDUSTRY CO., LTD.	14.9x	0.31x	7.12x	3.44%	116B
EOPTOLINK TECHNOLOGY INC., LTD.	36.12x	13.69x	27.45x	0.3%	104B
MURATA MANUFACTURING CO., LTD.	71.6x	8.3x	33.56x	0.7%	97.22B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	96.26x	9.25x	46.35x	0.16%	83.25B
COHERENT CORP.	94.95x	11.14x	47.28x	0.01%	75.33B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.16x	1.24x	13.65x	0.49%	68.65B
TE CONNECTIVITY PLC	19.45x	3.34x	12.57x	1.41%	61.41B
YAGEO CORPORATION	48.26x	10.54x	32.18x	0.81%	55.6B
Average	53.19x	6.46x	24.83x	0.93%	85.08B
Weighted average by Cap.	46.25x	6.92x	25.09x	0.94%