|
Real-time Estimate
Tradegate
20:18:34 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 140.30 EUR | +0.94% |
|
+0.29% | +66.79% |
| 09-30 | HSBC Upgrades Target to Buy From Hold, Adjusts Price Target to $190 From $125 | MT |
| 09-30 | Oppenheimer Upgrades Target to Buy From Hold, Adjusts Price Target to $190 From $125 | MT |
Company Valuation: Target Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 105,613 | 79,238 | 64,208 | 63,192 | 47,757 | 71,184 | - | - |
| Change | - | -24.97% | -18.97% | -1.58% | -24.42% | 49.05% | - | - |
| Enterprise Value (EV) 1 | 113,422 | 93,148 | 76,441 | 74,370 | 58,725 | 82,139 | 81,671 | 81,034 |
| Change | - | -17.88% | -17.94% | -2.71% | -21.04% | 39.87% | -0.57% | -0.78% |
| P/E | 15.6x | 28.8x | 15.6x | 15.6x | 13x | 15.1x | 16.5x | 15.4x |
| PBR | 8.1x | 7.06x | 4.78x | 4.28x | 2.95x | 3.85x | 3.45x | 3.08x |
| PEG | - | -0.5x | 0.3x | -17.43x | -1.58x | 0.5x | -2.01x | 2.28x |
| Capitalization / Revenue | 1x | 0.73x | 0.6x | 0.59x | 0.46x | 0.65x | 0.63x | 0.61x |
| EV / Revenue | 1.07x | 0.85x | 0.71x | 0.7x | 0.56x | 0.75x | 0.72x | 0.69x |
| EV / EBITDA | 9.48x | 14.1x | 8.89x | 8.59x | 7.43x | 8.58x | 8.79x | 8.27x |
| EV / EBIT | 12.2x | 23.9x | 13.4x | 13.4x | 12.3x | 12.7x | 13.7x | 12.7x |
| EV / FCF | 22.3x | -61.7x | 20x | 16.6x | 20.7x | 26.3x | 28.6x | 24.5x |
| FCF Yield | 4.48% | -1.62% | 4.99% | 6.02% | 4.83% | 3.81% | 3.49% | 4.08% |
| Dividend per Share 2 | 3.38 | 4.14 | 4.38 | 4.46 | 4.54 | 4.568 | 4.608 | 4.851 |
| Rate of return | 1.53% | 2.41% | 3.15% | 3.23% | 4.3% | 2.92% | 2.94% | 3.1% |
| EPS 2 | 14.1 | 5.98 | 8.94 | 8.86 | 8.13 | 10.37 | 9.516 | 10.16 |
| Distribution rate | 24% | 69.2% | 49% | 50.3% | 55.8% | 44.1% | 48.4% | 47.8% |
| Net sales 1 | 106,005 | 109,120 | 107,412 | 106,566 | 104,780 | 110,193 | 113,829 | 117,382 |
| EBITDA 1 | 11,970 | 6,596 | 8,600 | 8,653 | 7,909 | 9,579 | 9,294 | 9,802 |
| EBIT 1 | 9,328 | 3,896 | 5,707 | 5,566 | 4,775 | 6,480 | 5,982 | 6,359 |
| Net income 1 | 6,946 | 2,780 | 4,138 | 4,091 | 3,705 | 4,713 | 4,311 | 4,495 |
| Net Debt 1 | 7,809 | 13,910 | 12,233 | 11,178 | 10,968 | 10,955 | 10,488 | 9,850 |
| Reference price 2 | 220.43 | 172.14 | 139.08 | 137.91 | 105.47 | 156.69 | 156.69 | 156.69 |
| Nbr of stocks (in thousands) | 479,124 | 460,310 | 461,662 | 458,212 | 452,806 | 454,297 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.28x | 1.3x | 27.38x | 0.57% | 404B | |
| 24.83x | 2.21x | 15.69x | 1.43% | 146B | |
| 15.09x | 0.75x | 8.58x | 2.92% | 71.18B | |
| 15.25x | 0.81x | 8.03x | 3.26% | 44.06B | |
| 35.52x | 6.59x | 20.64x | 0.26% | 34.78B | |
| 15.12x | 0.67x | 8.23x | 2% | 26.38B | |
| 14.29x | 1.35x | 10x | -.--% | 21.39B | |
| 18.73x | 0.95x | 10.3x | 1.21% | 13.62B | |
| 19.54x | 0.6x | 11.56x | -.--% | 11.62B | |
| Average | 22.52x | 1.69x | 13.38x | 1.29% | 85.79B | |
| Weighted average by Cap. | 33.22x | 1.59x | 20.36x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TGT Stock
- TGTC Stock
- Valuation Target Corporation
Select your edition
All financial news and data tailored to specific country editions
