Company Valuation: Tarsus Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 465.2 391 670.4 2,117 3,476 2,540 - -
Change - -15.95% 71.44% 215.74% 64.21% -26.92% - -
Enterprise Value (EV) 465.2 391 472.1 1,894 3,476 2,540 2,540 2,540
Change - -15.95% 20.74% 301.19% 83.5% -26.92% 0% 0%
P/E -33.6x -5.82x -4.38x -18x -51.5x -26.7x 23.8x 11.8x
PBR - - - - - - - -
PEG - -0x -0.1x 0.5x 1.1x -0.7x -0x 0x
Capitalization / Revenue 8.16x 15.1x 38.4x 11.6x 7.7x 3.56x 2.82x -
EV / Revenue 0x 0x 0x 0x 0x 3.56x 2.82x -
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -26.5x 18.1x 6.39x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -2.52 -4.62 -3.07 -1.59 -2.208 2.485 5.01
Distribution rate - - - - - - - -
Net sales 1 57.03 25.82 17.45 183 451.4 714.2 900.3 -
EBITDA -11.84 -62.39 -142.3 -119.8 -69.15 - - -
EBIT 1 -12.16 -62.71 -143.2 -120.6 -70.97 -96.03 140.6 397.3
Net income 1 -13.83 -62.09 -135.9 -115.6 -66.42 -98.78 82.72 321.6
Net Debt - - -198.3 -222.5 - - - -
Reference price 2 22.50 14.66 20.25 55.37 81.88 59.04 59.04 59.04
Nbr of stocks (in thousands) 20,677 26,672 33,105 38,227 42,449 43,024 - -
Announcement Date 14/03/22 13/03/23 27/02/24 25/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-26.75x - - -.--% 2.54B
18.09x4.1x9.64x0.51% 76.15B
22.95x4.92x14.38x0.65% 48.89B
36.16x12.36x23.52x-.--% 47.83B
-46.27x3.25x9.61x3.29% 41.37B
37.23x3.36x12.07x-.--% 29.99B
55.01x3.36x26.05x-.--% 24.23B
-6.3x8.96x-5.6x-.--% 21.89B
63.91x6.11x41.98x-.--% 19.25B
24.69x5.29x13.78x-.--% 17.14B
Average 17.87x 5.75x 16.16x 0.45% 32.93B
Weighted average by Cap. 18.87x 5.71x 14.92x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TARS Stock
  4. Valuation Tarsus Pharmaceuticals, Inc.