Company Valuation: Tarsus Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 465.2 391 670.4 2,117 3,476 2,587 -
Change - -15.95% 71.44% 215.74% 64.21% -25.58% -
Enterprise Value (EV) 465.2 391 472.1 1,894 3,476 2,587 2,587
Change - -15.95% 20.74% 301.19% 83.5% -25.58% 0%
P/E -33.6x -5.82x -4.38x -18x -51.5x -28.8x 36.2x
PBR - - - - - - -
PEG - -0x -0.1x 0.5x 1.1x -0.9x -0x
Capitalization / Revenue 8.16x 15.1x 38.4x 11.6x 7.7x 3.63x 2.87x
EV / Revenue 0x 0x 0x 0x 0x 3.63x 2.87x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -27.1x 27.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.67 -2.52 -4.62 -3.07 -1.59 -2.09 1.66
Distribution rate - - - - - - -
Net sales 1 57.03 25.82 17.45 183 451.4 712.6 900.3
EBITDA -11.84 -62.39 -142.3 -119.8 -69.15 - -
EBIT 1 -12.16 -62.71 -143.2 -120.6 -70.97 -95.28 92.63
Net income 1 -13.83 -62.09 -135.9 -115.6 -66.42 -92.71 82.72
Net Debt - - -198.3 -222.5 - - -
Reference price 2 22.50 14.66 20.25 55.37 81.88 60.12 60.12
Nbr of stocks (in thousands) 20,677 26,672 33,105 38,227 42,449 43,024 -
Announcement Date 14/03/22 13/03/23 27/02/24 25/02/25 23/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-28.77x - - -.--% 2.59B
17.64x3.78x9.76x0.58% 67.88B
26.33x5.45x16.01x0.6% 53.23B
37.7x12.83x24.43x-.--% 48.71B
-43.2x3.1x9.18x3.5% 38.98B
24.81x3.46x11.92x-.--% 29.55B
67.61x3.45x25.63x-.--% 23.75B
-6.42x8.92x-5.49x-.--% 22.07B
-37.81x18.02x-49.34x-.--% 16.49B
24.4x5.22x13.67x-.--% 16.57B
Average 8.23x 7.14x 6.20x 0.47% 31.98B
Weighted average by Cap. 14.55x 6.49x 10.45x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TARS Stock
  4. Valuation Tarsus Pharmaceuticals, Inc.