Valuation TASCO

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 24/08/2026 +04			5-day change	1st Jan Change
0.3950 ^MYR	+1.28%		+2.60%	-15.05%

07-30	TASCO Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-29	Tasco posts Q4 profit attributable of 8.5 mln rgt	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	888	676	652	504	304	316	-	-
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	3.95%	-	-
Enterprise Value (EV)	888	676	652	504	304	316	316	316
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	3.95%	0%	0%
P/E	13.6x	7.44x	10.6x	19.3x	8.12x	7.5x	6.61x	6.67x
PBR	1.71x	1.14x	1.03x	0.79x	0.46x	0.45x	0.43x	0.41x
PEG	-	0.2x	-0.3x	-0.3x	0.2x	0.7x	0.5x	-7.87x
Capitalization / Revenue	0.6x	0.42x	0.61x	0.5x	0.33x	0.33x	0.31x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.33x	0.31x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	2.52x	2.43x	2.31x
EV / EBIT	0x	0x	0x	0x	0x	4.52x	4.3x	4.04x
EV / FCF	-	-	-	-	-	6.2x	5.75x	5.45x
FCF Yield	-	-	-	-	-	16.1%	17.4%	18.4%
Dividend per Share ²	0.025	0.035	0.0235	0.0125	0.0175	0.015	0.0153	0.0135
Rate of return	2.25%	4.14%	2.88%	1.98%	4.61%	3.85%	3.93%	3.46%
EPS ²	0.0816	0.1135	0.0772	0.0327	0.0468	0.052	0.059	0.0585
Distribution rate	30.6%	30.8%	30.4%	38.2%	37.4%	28.8%	26%	23.1%
Net sales ¹	1,481	1,607	1,073	1,012	910.5	968.7	1,012	1,067
EBITDA ¹	140.7	175.4	137.2	107.7	115.4	125.6	129.8	137
EBIT ¹	95.49	128.5	87.33	57.88	64.36	69.85	73.55	78.2
Net income ¹	65.25	90.8	61.74	26.2	37.47	42.27	46.17	47.45
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.1100	0.8450	0.8150	0.6300	0.3800	0.3900	0.3900	0.3900
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000	-	-
Announcement Date	28/04/22	27/04/23	30/04/24	30/04/25	29/04/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TASCO	7.5x	-	-	3.85%	77.26M
DSV A/S	33.15x	1.37x	11.65x	0.5%	52.16B
KUEHNE UND NAGEL INTERNATIONAL AG	24.76x	1.16x	12.23x	3.1%	32.51B
HYUNDAI GLOVIS CO., LTD.	8.84x	0.39x	4.26x	3.18%	10.64B
NIPPON EXPRESS HOLDINGS, INC.	19.79x	0.74x	6.6x	1.85%	8.37B
LOGISTA HOLDINGS	17.42x	1.19x	4.44x	5.76%	5.61B
MITSUBISHI LOGISTICS CORPORATION	19.93x	2.17x	16.6x	2.82%	3.24B
KAMIGUMI CO., LTD.	16.34x	1.62x	9.64x	4.35%	3.02B
SEINO HOLDINGS CO., LTD.	16x	0.56x	6.57x	3.8%	2.86B
Average	18.19x	1.15x	9.00x	3.24%	13.16B
Weighted average by Cap.	25.75x	1.18x	10.41x	2.04%