Valuation TASCO

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 30/10/2026 +04			5-day change	1st Jan Change
0.3600 ^MYR	0.00%		+2.86%	-22.58%

07-30	TASCO Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-29	Tasco posts Q4 profit attributable of 8.5 mln rgt	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	888	676	652	504	304	288	-	-
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	-5.26%	-	-
Enterprise Value (EV)	888	676	652	504	304	288	288	288
Change	-	-23.87%	-3.55%	-22.7%	-39.68%	-5.26%	0%	0%
P/E	13.6x	7.44x	10.6x	19.3x	8.12x	6.92x	6.1x	6.15x
PBR	1.71x	1.14x	1.03x	0.79x	0.46x	0.41x	0.4x	0.38x
PEG	-	0.2x	-0.3x	-0.3x	0.2x	0.6x	0.5x	-7.26x
Capitalization / Revenue	0.6x	0.42x	0.61x	0.5x	0.33x	0.3x	0.28x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.28x	0.27x
EV / EBITDA	0x	0x	0x	0x	0x	2.29x	2.22x	2.1x
EV / EBIT	0x	0x	0x	0x	0x	4.12x	3.92x	3.68x
EV / FCF	-	-	-	-	-	5.65x	5.24x	4.97x
FCF Yield	-	-	-	-	-	17.7%	19.1%	20.1%
Dividend per Share ²	0.025	0.035	0.0235	0.0125	0.0175	0.015	0.0153	0.0135
Rate of return	2.25%	4.14%	2.88%	1.98%	4.61%	4.17%	4.26%	3.75%
EPS ²	0.0816	0.1135	0.0772	0.0327	0.0468	0.052	0.059	0.0585
Distribution rate	30.6%	30.8%	30.4%	38.2%	37.4%	28.8%	26%	23.1%
Net sales ¹	1,481	1,607	1,073	1,012	910.5	968.7	1,012	1,067
EBITDA ¹	140.7	175.4	137.2	107.7	115.4	125.6	129.8	137
EBIT ¹	95.49	128.5	87.33	57.88	64.36	69.85	73.55	78.2
Net income ¹	65.25	90.8	61.74	26.2	37.47	42.27	46.17	47.45
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.1100	0.8450	0.8150	0.6300	0.3800	0.3600	0.3600	0.3600
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000	-	-
Announcement Date	28/04/22	27/04/23	30/04/24	30/04/25	29/04/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TASCO	6.92x	-	-	4.17%	70.94M
UNITED PARCEL SERVICE, INC.	18.3x	1.21x	8.83x	6.11%	91.31B
FEDEX CORPORATION	14.75x	0.86x	7.67x	1.89%	72.09B
DHL GROUP	16.49x	0.99x	7.29x	3.41%	72.71B
DSV A/S	32.33x	1.35x	11.74x	0.5%	49.96B
POSTE ITALIANE S.P.A.	12.52x	9.19x	28.78x	5.47%	40.66B
KUEHNE UND NAGEL INTERNATIONAL AG	25.28x	1.19x	12.73x	3.06%	34.02B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.13x	1.89x	17.93x	0.79%	25.79B
S.F. HOLDING CO., LTD.	14.62x	0.42x	4.18x	2.84%	24.04B
ZTO EXPRESS (CAYMAN) INC.	10.04x	1.4x	5.18x	4.19%	14.83B
Average	17.64x	2.06x	11.59x	3.24%	42.55B
Weighted average by Cap.	18.96x	1.90x	11.09x	3.4%