Company Valuation: TaskUs, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,250 1,649 1,167 1,513 1,066 749.1 - -
Change - -68.59% -29.21% 29.59% -29.54% -29.73% - -
Enterprise Value (EV) 1 5,425 1,783 1,306 1,577 1,096 1,038 902.5 767.7
Change - -67.14% -26.74% 20.75% -30.51% -5.24% -13.08% -14.93%
P/E -87x 43.3x 27.2x 33.9x 10.7x 8.48x 8.07x 7.19x
PBR 13.9x 3.62x 2.78x 3.03x 1.77x 2.05x 1.52x 1.16x
PEG - -0x 1.2x 8.14x 0x -0.7x 1.61x 0.6x
Capitalization / Revenue 6.9x 1.72x 1.26x 1.52x 0.9x 0.61x 0.57x 0.53x
EV / Revenue 7.13x 1.86x 1.41x 1.58x 0.93x 0.84x 0.69x 0.54x
EV / EBITDA 28.9x 7.99x 5.91x 7.51x 4.4x 4.45x 3.52x 2.72x
EV / EBIT -99.9x 21.2x 13.7x 17.1x 7.79x 7.4x 5.67x 4.24x
EV / FCF -58.9x 17.3x 11.6x 15.8x 14.9x 8.95x 7.34x 5.6x
FCF Yield -1.7% 5.8% 8.63% 6.33% 6.73% 11.2% 13.6% 17.8%
Dividend per Share 2 0.55 - - - - 3.587 - -
Rate of return 1.02% - - - - 44.2% - -
EPS 2 -0.62 0.39 0.48 0.5 1.1 0.9566 1.004 1.128
Distribution rate -88.7% - - - - 375% - -
Net sales 1 760.7 960.5 924.4 995 1,184 1,237 1,316 1,410
EBITDA 1 187.9 223.2 220.8 209.9 249.1 233.5 256.2 282.2
EBIT 1 -54.28 83.9 95.04 92.42 140.6 140.2 159.1 181.2
Net income 1 -58.7 40.42 45.69 45.87 102.3 87.56 94.91 104.8
Net Debt 1 174.8 133.6 138.4 64 29.68 289.2 153.4 18.65
Reference price 2 53.960 16.900 13.070 16.940 11.790 8.110 8.110 8.110
Nbr of stocks (in thousands) 97,290 97,575 89,320 89,308 90,418 91,687 - -
Announcement Date 28/02/22 27/02/23 28/02/24 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.54x0.84x4.45x43.9% 749M
31.97x16.49x23.44x0.67% 745B
38.61x7.02x24.92x0.93% 84.5B
24.28x4.84x10.55x0.67% 72.73B
11.15x1.45x7.16x0.99% 46.97B
-86.29x19.02x46.14x-.--% 49.98B
43.54x1.67x9.37x-.--% 45.47B
21.16x3.57x8.47x1.49% 33.97B
19.85x6.07x11.65x-.--% 25.99B
10.06x2.62x6.32x-.--% 25.45B
Average 12.29x 6.36x 15.25x 4.87% 113.07B
Weighted average by Cap. 25.23x 12.97x 21.36x 0.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TaskUs, Inc.

Historical PBR trend

Valuation ratios - PBR - TaskUs, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TaskUs, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TaskUs, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - TaskUs, Inc.
  1. Stock Market
  2. Stocks
  3. TASK Stock
  4. Valuation TaskUs, Inc.