Company Valuation: TAUNS Laboratories,Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028
Market Cap 1 41,000 55,086 51,911 - -
Change - 34.36% -5.76% - -
Enterprise Value (EV) 1 41,114 60,244 59,905 62,581 62,626
Change - 46.53% -0.56% 4.47% 0.07%
P/E 7.1x 8.67x 9.77x 16.1x 14.2x
PBR 3x 3.15x 2.63x 2.65x 2.58x
PEG - 1.16x -0.5x -0.4x 1.1x
Capitalization / Revenue 2.22x 2.96x 3.52x 3.22x 2.96x
EV / Revenue 2.23x 3.23x 4.06x 3.89x 3.57x
EV / EBITDA 4.72x 6.71x 11.9x 10.2x 9.34x
EV / EBIT 5.12x 7.29x 15.6x 14.2x 12.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 21.75 28 35.28 28.5 29
Rate of return 5.3% 5.2% 7.26% 5.86% 5.97%
EPS 2 57.74 62.07 49.72 30.1 34.15
Distribution rate 37.7% 45.1% 71% 94.7% 84.9%
Net sales 1 18,435 18,628 14,756 16,097 17,565
EBITDA 1 8,706 8,980 5,325 6,147 6,708
EBIT 1 8,030 8,265 3,846 4,418 4,979
Net income 1 5,774 6,315 5,201 3,211 3,643
Net Debt 1 114.1 5,157 7,994 10,670 10,715
Reference price 2 410.00 538.00 486.00 486.00 486.00
Nbr of stocks (in thousands) 100,000 102,391 106,813 - -
Announcement Date 13/08/24 13/08/25 13/08/26 - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.77x4.06x11.86x7.26% 329M
36.44x4.29x16.1x2.35% 191B
21.35x3.66x13.1x2.86% 122B
26.33x4.72x16.13x1.18% 117B
32.8x3.15x12.71x2.17% 96.21B
17.92x0.21x13.38x0.7% 64.47B
29.83x7.43x18.98x1.36% 52.51B
40.48x3.63x12.36x2.1% 54.1B
44.66x11.28x31.6x-.--% 52.91B
43.69x3.46x12.85x0.5% 35.65B
Average 30.33x 4.59x 15.91x 2.05% 78.51B
Weighted average by Cap. 31.34x 4.38x 15.83x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TAUNS Laboratories,Inc.

Historical PBR trend

Valuation ratios - PBR - TAUNS Laboratories,Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TAUNS Laboratories,Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TAUNS Laboratories,Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - TAUNS Laboratories,Inc.
  1. Stock Market
  2. Stocks
  3. 197A Stock
  4. Valuation TAUNS Laboratories,Inc.