Company Valuation: TAUNS Laboratories,Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027
Market Cap 1 41,000 51,425 51,425 -
Change - 25.43% 0% -
Enterprise Value (EV) 1 41,114 60,244 59,419 60,180
Change - 46.53% 2% 1.28%
P/E 7.1x 8.67x 9.69x 14.3x
PBR 3x 3.15x 2.61x 2.53x
PEG - 1.16x -0.4x -0.4x
Capitalization / Revenue 2.22x 2.96x 3.49x 2.67x
EV / Revenue 2.23x 3.23x 4.03x 3.13x
EV / EBITDA 4.72x 6.71x 11.8x 9.21x
EV / EBIT 5.12x 7.29x 15.5x 12.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 21.75 28 35.28 28
Rate of return 5.3% 5.2% 7.32% 5.81%
EPS 2 57.74 62.07 49.72 33.75
Distribution rate 37.7% 45.1% 71% 83%
Net sales 1 18,435 18,628 14,756 19,252
EBITDA 1 8,706 8,980 5,053 6,531
EBIT 1 8,030 8,265 3,846 4,833
Net income 1 5,774 6,315 5,201 3,593
Net Debt 1 114.1 5,157 7,994 8,755
Reference price 2 410.00 482.00 482.00 482.00
Nbr of stocks (in thousands) 100,000 106,692 106,692 -
Announcement Date 13/08/24 13/08/25 - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.4x3.01x5.82x5.75% 308M
-49.55x14.95x-109.43x-.--% 19.04B
18.02x2.05x8.56x1.43% 10.07B
23.19x4.36x12.34x - 6.68B
-58x8.95x-76.17x-.--% 5.97B
20.48x7.04x15.91x2.81% 5.53B
158.64x3.94x25.83x-.--% 4.41B
20.38x3.6x11.17x1.86% 4.26B
16.02x - - 4% 2.69B
Average 17.40x 5.99x -13.25x 1.98% 6.55B
Weighted average by Cap. -0.15x 8.18x -37.65x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 197A Stock
  4. Valuation TAUNS Laboratories,Inc.