Valuation TEAM plc

Stocks

Delayed London S.E. 10:59:59 17/09/2026 +04			5-day change	1st Jan Change
14.50 ^GBX	0.00%		-6.45%	-47.27%

07-24	Scancell raises placing; Tavistock settles with Titan	AN
07-23	TEAM plc Announces Appointment of John Cusins as Non-Executive Director, Effective July 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2023	2024	2025	2026	2027	2028
Market Cap ¹	8.241	4.762	18.33	17.58	-	-
Change	-	-42.22%	284.99%	-4.1%	-	-
Enterprise Value (EV) ¹	8.241	4.762	18.33	15.88	15.08	12.88
Change	-	-42.22%	284.99%	-13.38%	-5.04%	-14.59%
P/E	-18.8x	-1.4x	-5x	-3.22x	-48.3x	16.1x
PBR	-	-	-	-	-	-
PEG	-	-0x	0.2x	0.1x	0.5x	-0x
Capitalization / Revenue	-	0.46x	-	0.98x	0.72x	0.65x
EV / Revenue	-	0.46x	-	0.88x	0.62x	0.48x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-4.67x	30.2x	6.44x
EV / FCF	-	-1.7x	-	19.8x	8.38x	5.37x
FCF Yield	-	-58.9%	-	5.04%	11.9%	18.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.02	-0.086	-0.059	-0.045	-0.003	0.009
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	10.28	-	18	24.5	27
EBITDA	-	-1.65	-	-	-	-
EBIT ¹	-	-	-	-3.4	0.5	2
Net income ¹	-0.445	-2.907	-3.23	-4.1	-0.3	1.1
Net Debt ¹	-	-	-	-1.7	-2.5	-4.7
Reference price ²	0.3750	0.1200	0.2950	0.1450	0.1450	0.1450
Nbr of stocks (in thousands)	21,976	39,680	62,140	121,237	-	-
Announcement Date	28/03/24	03/03/25	31/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEAM PLC	-3.22x	0.88x	-	-	23.64M
SEI INVESTMENTS COMPANY	17.37x	4.72x	13.41x	1.03%	12.55B
ST. JAMES'S PLACE PLC	12.26x	-0.42x	-1.09x	2.19%	7.38B
360 ONE WAM LIMITED	31.01x	11.42x	23.9x	1.22%	4.43B
VAN LANSCHOT KEMPEN N.V	14.92x	-	-	6.48%	3.34B
L1 GROUP LIMITED	18.8x	7.88x	11.37x	2.8%	1.98B
UTI ASSET MANAGEMENT COMPANY LIMITED	14.33x	3.33x	9.27x	5.56%	1.2B
Average	15.07x	4.64x	11.37x	3.21%	4.41B
Weighted average by Cap.	17.80x	4.59x	10.89x	2.21%