|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.56 USD | -0.23% |
|
+10.40% | +0.39% |
| 07-16 | RBC Raises Price Target on Teradata to $34 From $29, Keeps Sector Perform Rating | MT |
| 07-16 | SAP: a cloud giant in the sales during the AI era |  |
Company Valuation: Teradata Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,608 | 3,427 | 4,260 | 2,981 | 2,837 | 2,876 | - | - |
| Change | - | -25.64% | 24.31% | -30.02% | -4.83% | 1.36% | - | - |
| Enterprise Value (EV) 1 | 4,505 | 3,356 | 4,273 | 3,041 | 2,800 | 2,501 | 2,185 | 2,104 |
| Change | - | -25.51% | 27.33% | -28.82% | -7.93% | -10.66% | -12.66% | -3.68% |
| P/E | 32.7x | 109x | 71.3x | 26.9x | 22.5x | 7.06x | 17.1x | 15.7x |
| PBR | 9.9x | 13.2x | 31.6x | 23x | 12.2x | 6.01x | 4.83x | 3.93x |
| PEG | - | -1.4x | 0.7x | 0.3x | 1.4x | 0x | -0.3x | 1.75x |
| Capitalization / Revenue | 2.4x | 1.91x | 2.32x | 1.7x | 1.71x | 1.74x | 1.71x | 1.67x |
| EV / Revenue | 2.35x | 1.87x | 2.33x | 1.74x | 1.68x | 1.51x | 1.3x | 1.22x |
| EV / EBITDA | 8.31x | 7.99x | 9.54x | 6.67x | 6.33x | 5.41x | 4.62x | 4.37x |
| EV / EBIT | 11.5x | 11.7x | 12.9x | 8.54x | 7.95x | 6.88x | 5.66x | 5.13x |
| EV / FCF | 10.4x | 8.33x | 12x | 11x | 9.82x | 4.56x | 6.4x | 5.7x |
| FCF Yield | 9.59% | 12% | 8.31% | 9.11% | 10.2% | 21.9% | 15.6% | 17.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.31 | 0.61 | 1.16 | 1.35 | 4.331 | 1.782 | 1.943 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,917 | 1,795 | 1,833 | 1,750 | 1,663 | 1,652 | 1,681 | 1,718 |
| EBITDA 1 | 542 | 420 | 448 | 456 | 442 | 462.1 | 473.3 | 482 |
| EBIT 1 | 393 | 286 | 332 | 356 | 352 | 363.7 | 385.7 | 410.3 |
| Net income 1 | 147 | 33 | 62 | 114 | 130 | 418.2 | 158.8 | 178.4 |
| Net Debt 1 | -103 | -71 | 13 | 60 | -37 | -374.2 | -691 | -771.3 |
| Reference price 2 | 42.47 | 33.66 | 43.51 | 31.15 | 30.44 | 30.56 | 30.56 | 30.56 |
| Nbr of stocks (in thousands) | 108,500 | 101,800 | 97,900 | 95,700 | 93,200 | 94,100 | - | - |
| Announcement Date | 07/02/22 | 13/02/23 | 12/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.06x | 1.51x | 5.41x | -.--% | 2.88B | |
| 22x | 3.58x | 12.52x | 3.05% | 209B | |
| 12.09x | 1.33x | 7x | 3.97% | 99.92B | |
| -104.41x | 16.55x | 95.82x | -.--% | 103B | |
| 15.77x | 2.89x | 10.9x | 5.21% | 92.16B | |
| 21.01x | 5.48x | 13.46x | 2.73% | 62.81B | |
| 15.13x | 2.21x | 9.37x | 5.16% | 49B | |
| 22.02x | 1.8x | 11.45x | 1.33% | 42.45B | |
| 18.43x | 2.37x | 11.35x | 4.69% | 38.34B | |
| 22.32x | 1.66x | 10.47x | 0.85% | 41.61B | |
| Average | 5.14x | 3.94x | 18.77x | 2.7% | 74.14B | |
| Weighted average by Cap. | 1.51x | 4.79x | 22.79x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TDC Stock
- Valuation Teradata Corporation
Select your edition
All financial news and data tailored to specific country editions
