Valuation TGS ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:35:42 18/06/2026 +04			5-day change	1st Jan Change
14.22 ^USD	-1.27%		-11.51%	+51.87%

06-18	TGS and SLB Announce Pelotas Sul Phase 1 Multi-Client 3D Seismic Survey in Pelotas Basin Offshore Brazil	CI
06-18	TGS Launches Multi-client 3D Seismic Survey in Brazil's Pelotas Basin	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,115	1,668	1,706	1,956	1,794	2,830	-	-
Change	-	49.61%	2.3%	14.68%	-8.3%	57.73%	-	-
Enterprise Value (EV) ¹	932.4	1,479	1,595	2,445	2,221	3,331	3,276	3,200
Change	-	58.65%	7.8%	53.36%	-9.17%	49.97%	-1.65%	-2.33%
P/E	-20.9x	18.4x	76.7x	19.2x	101x	17.4x	12.9x	11.7x
PBR	1x	1.34x	1.34x	0.94x	0.91x	1.44x	1.4x	1.38x
PEG	-	-0x	-1x	0x	-1.2x	0x	0.4x	1.19x
Capitalization / Revenue	3.61x	2.33x	2.15x	1.48x	1.17x	1.94x	1.76x	1.68x
EV / Revenue	3.02x	2.06x	2.01x	1.86x	1.45x	2.28x	2.04x	1.9x
EV / EBITDA	4.76x	2.75x	4.15x	3.52x	2.48x	3.63x	3.21x	2.99x
EV / EBIT	-5.77x	11.3x	29.9x	12.5x	12.2x	12.1x	9.59x	8.22x
EV / FCF	6.28x	21x	10.2x	10.7x	5.69x	23.5x	12.2x	8.85x
FCF Yield	15.9%	4.76%	9.83%	9.36%	17.6%	4.26%	8.2%	11.3%
Dividend per Share ²	0.56	0.56	0.56	0.56	0.62	0.6136	0.7486	0.96
Rate of return	5.83%	4.18%	4.3%	5.62%	6.79%	4.26%	5.2%	6.67%
EPS ²	-0.46	0.73	0.17	0.52	0.09	0.8271	1.117	1.227
Distribution rate	-122%	76.7%	329%	108%	689%	74.2%	67%	78.2%
Net sales ¹	308.9	716.6	794.3	1,318	1,527	1,459	1,604	1,680
EBITDA ¹	196	538.9	383.9	694.2	896.2	917.3	1,020	1,070
EBIT ¹	-161.6	130.7	53.3	195.5	182.4	274.8	341.5	389.1
Net income ¹	-54.11	86.67	21.65	94.22	18.3	163.2	220	242.1
Net Debt ¹	-182.3	-188.5	-111.5	488.9	427	501.1	446.3	369.9
Reference price ²	9.60	13.40	13.04	9.97	9.13	14.40	14.40	14.40
Nbr of stocks (in thousands)	116,107	124,469	130,862	196,213	196,459	196,503	-	-
Announcement Date	10/02/22	09/02/23	15/02/24	20/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUBSEA 7 S.A.	15.45x	1.29x	5.68x	6.03%	10.44B
TECHNIP ENERGIES N.V.	15.82x	0.42x	4.94x	2.77%	7.16B
LIBERTY ENERGY INC.	69.55x	1.33x	10.03x	1.3%	4.44B
SELECT WATER SOLUTIONS, INC.	45.38x	1.52x	7.21x	1.64%	2.2B
AKER SOLUTIONS ASA	7.75x	0.43x	5.06x	6.84%	2.26B
FLOWCO HOLDINGS INC.	15.91x	1.3x	3.2x	1.6%	950M
BW OFFSHORE LIMITED	5.44x	0.88x	1.42x	5.33%	849M
SOLSTAD OFFSHORE ASA	4.38x	2.57x	7.49x	5.09%	504M
DAYANG ENTERPRISE HOLDINGS	10.64x	1.46x	3.55x	7.61%	476M
Average	21.15x	1.24x	5.40x	4.25%	3.25B
Weighted average by Cap.	24.85x	1.05x	6.02x	4.09%