Company Valuation: The Goodyear Tire & Rubber Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,997 2,871 4,060 2,564 2,507 1,235 - -
Change - -52.13% 41.43% -36.85% -2.24% -50.73% - -
Enterprise Value (EV) 1 12,306 9,534 10,782 9,536 7,904 6,709 6,654 6,294
Change - -22.53% 13.09% -11.56% -17.12% -15.12% -0.81% -5.41%
P/E 7.38x 14.3x -5.92x 37.5x -1.46x -3.69x 30.5x 5.39x
PBR 1.2x 0.54x 0.87x 0.52x 0.74x 0.42x 0.42x 0.4x
PEG - -0.2x 0x -0x 0x 0x -0x 0x
Capitalization / Revenue 0.34x 0.14x 0.2x 0.14x 0.14x 0.07x 0.07x 0.07x
EV / Revenue 0.7x 0.46x 0.54x 0.51x 0.43x 0.39x 0.37x 0.34x
EV / EBITDA 6.25x 4.72x 6.36x 4.84x 4.35x 4.77x 4.17x 3.4x
EV / EBIT 11.3x 9.05x 15x 10.4x 10.3x 15.6x 10.9x 7.03x
EV / FCF 152x -17.7x -599x -19.5x -263x -24.2x -36.2x 20.4x
FCF Yield 0.66% -5.66% -0.17% -5.14% -0.38% -4.14% -2.77% 4.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.89 0.71 -2.42 0.24 -5.99 -1.162 0.1406 0.7961
Distribution rate - - - - - - - -
Net sales 1 17,478 20,805 20,066 18,878 18,280 17,423 17,843 18,564
EBITDA 1 1,970 2,018 1,696 1,969 1,816 1,407 1,595 1,852
EBIT 1 1,087 1,054 720 920 771 430.2 612.7 895.5
Net income 764 202 -689 70 -1,721 - -230.5 13.9
Net Debt 1 6,309 6,663 6,722 6,972 5,397 5,474 5,419 5,059
Reference price 2 21.320 10.150 14.320 9.000 8.760 4.290 4.290 4.290
Nbr of stocks (in thousands) 281,293 282,861 283,548 284,920 286,161 287,899 - -
Announcement Date 11/02/22 08/02/23 12/02/24 13/02/25 09/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.69x0.39x4.77x-.--% 1.24B
13.74x1.05x5.61x3.35% 31.5B
13.52x0.95x5.34x4.16% 24.12B
14.39x1.22x5.3x4.04% 7.93B
7.8x1.04x5.02x3.71% 6.29B
8.64x0.89x5.08x3.43% 5.52B
23.3x1.47x11.38x0.2% 5.22B
5.34x0.46x2.98x5.14% 5.19B
8.45x - - 3.07% 4.88B
15.07x - - 3.2% 4.84B
Average 10.66x 0.93x 5.68x 3.03% 9.67B
Weighted average by Cap. 12.70x 1.01x 5.61x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - The Goodyear Tire & Rubber Company

Historical PBR trend

Valuation ratios - PBR - The Goodyear Tire & Rubber Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - The Goodyear Tire & Rubber Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - The Goodyear Tire & Rubber Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - The Goodyear Tire & Rubber Company
  1. Stock Market
  2. Stocks
  3. GT Stock
  4. Valuation The Goodyear Tire & Rubber Company