Company Valuation: The RMR Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 548.8 390.9 407.3 424.5 265.4 365.3 -
Change - -28.78% 4.2% 4.21% -37.49% 37.66% -
Enterprise Value (EV) 389 201.8 139.3 369.1 265.4 365.3 365.3
Change - -48.12% -30.96% 164.91% -28.11% 37.66% 0%
P/E Ratio 15.6x 11.6x 7.13x 18.7x 15.3x 21.2x 24.7x
PBR 2.79x 1.87x 1.68x 1.8x - 0.96x 1.11x
PEG - -2.27x 0.1x -0.3x -0.6x -10.92x -1.7x
Capitalization / Revenue 0.9x 0.47x 0.42x 0.47x 0.38x 0.59x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 0.59x 0.57x
EV / EBITDA 0x 0x 0x 0x 0x 4.55x 4.37x
EV / EBIT 0x 0x 0x 0x 0x 6.19x 6.78x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.52 1.56 1.6 1.7 - 1.8 1.8
Rate of return 4.54% 6.59% 6.53% 6.7% - 8.42% 8.42%
EPS 2 2.15 2.04 3.44 1.36 1.03 1.01 0.865
Distribution rate 70.7% 76.5% 46.5% 125% - 178% 208%
Net sales 1 607.2 832.5 962.3 897.2 700.3 622.4 643.9
EBITDA 1 93.23 105.6 101.7 90.81 80.68 80.2 83.65
EBIT 1 72.09 88.37 113.7 44.51 41.78 59 53.87
Net income 1 35.7 34 57.15 23.13 17.6 17.1 15.18
Net Debt -159.8 -189.1 -268 -55.34 - - -
Reference price 2 33.45 23.69 24.52 25.38 15.73 21.37 21.37
Nbr of stocks (in thousands) 16,408 16,501 16,612 16,725 16,870 17,093 -
Announcement Date 15/11/21 14/11/22 15/11/23 11/11/24 12/11/25 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.16x - - - 365M
20.57x0.92x11.29x-.--% 39.06B
21.66x0.88x8.27x2.23% 19.52B
13.42x0.49x8.57x-.--% 13.92B
19.35x3.97x12.66x5.14% 12.71B
19.74x8.36x15.55x4.67% 9.97B
39.49x2.31x9.06x-.--% 7.34B
35.55x1.25x12.34x0.83% 6.6B
49.57x1.1x8.34x0.32% 4.99B
37.09x15.4x - 1.71% 4.68B
Average 27.76x 3.85x 10.76x 1.65% 11.91B
Weighted average by Cap. 23.57x 2.50x 10.75x 1.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RMR Stock
  4. Valuation The RMR Group Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!