Valuation The RMR Group Inc.

Stocks

Real-time Estimate Cboe BZX 22:39:26 03/11/2026 +04			5-day change	1st Jan Change
16.42 ^USD	-3.38%		-4.91%	+10.54%

10-12	RMR Group Facilitates $272 Million Refinancing for Los Angeles Medical Office Building	MT
10-12	The RMR Group Announces $272 Million Refinancing of Cedars-Sinai Medical Office Portfolio in Los Angeles	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	290.4	-	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	9.42%	-	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	290.4	290.4	290.4
Change	-	-48.12%	-30.96%	164.91%	-28.11%	9.42%	0%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	15.6x	16x	11.2x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.74x	0.86x	-
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	2.68x	-5.81x	0.3x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.46x	0.44x	0.45x
EV / Revenue	0x	0x	0x	0x	0x	0.46x	0.44x	0.45x
EV / EBITDA	0x	0x	0x	0x	0x	3.74x	3.62x	3.48x
EV / EBIT	0x	0x	0x	0x	0x	10.3x	18.8x	3.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	10.6%	10.6%	10.6%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.09	1.06	1.52
Distribution rate	70.7%	76.5%	46.5%	125%	-	165%	170%	118%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	633.7	664.5	644.6
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	77.64	80.1	83.32
EBIT ¹	72.09	88.37	113.7	44.51	41.78	28.29	15.46	76.13
Net income ¹	35.7	34	57.15	23.13	17.6	18.7	18.08	25.54
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	17.00	17.00	17.00
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,080	-	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	15.6x	-	-	-	290M
CBRE GROUP, INC.	24x	0.93x	11.22x	-.--%	39.41B
KE HOLDINGS INC.	19.65x	0.93x	7.62x	2.33%	20.47B
JONES LANG LASALLE INCORPORATED	15.33x	0.61x	10.01x	-.--%	17.33B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.49x	3.54x	11.45x	5.69%	11.55B
CAPITALAND INVESTMENT LIMITED	18.86x	8.05x	15.76x	5.09%	9.29B
ZILLOW GROUP, INC.	63.54x	2.37x	9.37x	-.--%	7.3B
FIRSTSERVICE CORPORATION	45.73x	1.34x	13.22x	0.8%	6.37B
COLLIERS INTERNATIONAL GROUP INC.	39.32x	1.18x	9.05x	0.3%	5.34B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	25.21x	9.92x	-	2.3%	3.48B
Average	28.47x	3.21x	10.96x	1.83%	12.08B
Weighted average by Cap.	25.23x	2.06x	10.69x	1.45%