|
Market Closed -
London S.E.
19:35:16 19/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 39.00 GBX | -6.02% |
|
-6.02% | -51.25% |
| 10-12 | Tialis wins "significant" utilities contract | AN |
| 10-12 | Tialis Essential IT Lands GBP8 Million Contract, Extends Public Sector Deal | MT |
Company Valuation: Tialis Essential IT PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.106 | 6.209 | 14.73 | 15.02 | 7.906 | 31.93 |
| Change | - | 99.88% | 137.32% | 1.92% | -47.36% | 303.83% |
| Enterprise Value (EV) 1 | 19.77 | 23.97 | 18.93 | 19.56 | 12.06 | 34.73 |
| Change | - | 21.24% | -21.04% | 3.36% | -38.34% | 187.89% |
| P/E | -0.17x | -2.92x | -4.81x | -9.68x | -2.47x | -16.6x |
| PBR | -0.36x | -0.72x | 2.47x | 2.28x | 1.95x | 2.35x |
| PEG | - | 0x | 0.1x | 0.2x | -0x | 0.3x |
| Capitalization / Revenue | 0.13x | 0.43x | 1.02x | 0.67x | 0.38x | 1.81x |
| EV / Revenue | 0.82x | 1.66x | 1.31x | 0.87x | 0.58x | 1.97x |
| EV / EBITDA | -34.3x | 8.6x | 7.82x | 15.2x | -21.4x | 310x |
| EV / EBIT | -3.41x | 18.5x | 18.1x | -16.1x | -4.16x | -28.8x |
| EV / FCF | 5.25x | -10.3x | -73.3x | 52.2x | 7.47x | -196x |
| FCF Yield | 19% | -9.69% | -1.36% | 1.92% | 13.4% | -0.51% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -4.61 | -0.4285 | -0.1402 | -0.0641 | -0.1314 | -0.0481 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 24.06 | 14.46 | 14.46 | 22.41 | 20.84 | 17.66 |
| EBITDA 1 | -0.576 | 2.789 | 2.421 | 1.283 | -0.564 | 0.112 |
| EBIT 1 | -5.792 | 1.299 | 1.044 | -1.216 | -2.899 | -1.204 |
| Net income 1 | -18.48 | -1.976 | -0.587 | -1.536 | -3.194 | -1.594 |
| Net Debt 1 | 16.67 | 17.76 | 4.194 | 4.546 | 4.157 | 2.801 |
| Reference price 2 | 0.7750 | 1.2500 | 0.6750 | 0.6200 | 0.3250 | 0.8000 |
| Nbr of stocks (in thousands) | 4,008 | 4,967 | 21,829 | 24,223 | 24,327 | 39,910 |
| Announcement Date | 23/07/21 | 01/03/22 | 10/05/23 | 10/05/24 | 17/05/25 | 14/05/26 |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.1M | |
| 22.87x | 3.72x | 13.04x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 15.68x | 1.78x | 9.18x | 3.02% | 136B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -54.64x | 8.49x | 35.91x | 2.28% | 102.59B | |
| Weighted average by Cap. | -49.03x | 8.31x | 34.36x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TIA Stock
- Valuation Tialis Essential IT PLC
Select your edition
All financial news and data tailored to specific country editions
