Valuation Tianma Microelectronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 11/11/2026			5-day change	1st Jan Change
5.640 ^CNY	+0.36%		-0.88%	-37.54%

10-29	Tianma Microelectronics Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-23	JoulWatt's Indirect Stake in Tianma Microelectronics to be Trimmed After Stake Transfers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,000	21,284	26,175	22,193	22,193	13,738	-	-
Change	-	-33.49%	22.98%	-15.21%	0%	-38.1%	-	-
Enterprise Value (EV) ¹	57,835	47,810	55,627	50,357	46,638	23,266	19,426	21,136
Change	-	-17.33%	16.35%	-9.47%	-7.39%	-50.11%	-16.5%	8.8%
P/E	20.7x	189x	-12.5x	-33.2x	132x	29.7x	26.9x	25.6x
PBR	0.92x	0.71x	0.94x	0.81x	0.81x	0.46x	0.45x	0.45x
PEG	-	-2x	0x	0.5x	-1x	0x	2.6x	5.38x
Capitalization / Revenue	1.01x	0.68x	0.81x	0.66x	0.61x	0.34x	0.3x	0.28x
EV / Revenue	1.82x	1.52x	1.72x	1.5x	1.29x	0.57x	0.43x	0.43x
EV / EBITDA	10.8x	11.5x	18.5x	9.26x	7.65x	4.92x	4.01x	-66.3x
EV / EBIT	35.6x	371x	-28.9x	-112x	174x	-27.1x	-59x	-66.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.07	-	-	-	-	-	0.03	0.03
Rate of return	0.54%	-	-	-	-	-	0.53%	0.53%
EPS ²	0.6276	0.0458	-0.8535	-0.272	0.0682	0.19	0.21	0.22
Distribution rate	11.2%	-	-	-	-	-	14.3%	13.6%
Net sales ¹	31,829	31,447	32,271	33,494	36,227	40,559	45,394	49,286
EBITDA ¹	5,374	4,171	3,015	5,439	6,099	4,730	4,845	-318.7
EBIT ¹	1,623	129	-1,926	-449	268.7	-858.1	-329.1	-318.7
Net income ¹	1,542	112.5	-2,098	-668.6	167.4	456.7	527.4	537.2
Net Debt ¹	25,835	26,526	29,452	28,163	24,444	9,528	5,688	7,399
Reference price ²	13.020	8.660	10.650	9.030	9.030	5.640	5.640	5.640
Nbr of stocks (in thousands)	2,457,748	2,457,748	2,457,748	2,457,748	2,457,748	2,435,776	-	-
Announcement Date	14/03/22	14/03/23	14/03/24	14/03/25	13/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TIANMA MICROELECTRONICS CO., LTD.	29.68x	0.57x	4.92x	-.--%	2.06B
AMPHENOL CORPORATION	29.54x	5.6x	16.69x	0.65%	196B
KEYENCE CORPORATION	30.78x	11.15x	20.03x	0.88%	115B
HON HAI PRECISION INDUSTRY CO., LTD.	13.11x	0.29x	6.43x	3.86%	103B
CORNING INCORPORATED	42.84x	5.62x	19.05x	0.94%	104B
TE CONNECTIVITY PLC	16.89x	2.97x	11x	1.41%	62.9B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.88x	1.07x	12.28x	0.68%	62.41B
MURATA MANUFACTURING CO., LTD.	24.86x	4.17x	13.34x	1.29%	61.79B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	40.76x	4.79x	20.32x	0.3%	50.85B
YUSHU TECHNOLOGY CO., LTD.	497.82x	112.01x	377.14x	-	46.35B
Average	74.62x	14.82x	50.12x	1.11%	80B
Weighted average by Cap.	54.94x	11.12x	36.09x	1.26%