Valuation Tianma Microelectronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 27/10/2026			5-day change	1st Jan Change
5.750 ^CNY	-2.87%		-1.71%	-36.32%

10-23	JoulWatt's Indirect Stake in Tianma Microelectronics to be Trimmed After Stake Transfers	MT
08-24	Tianma Microelectronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,000	21,284	26,175	22,193	22,193	14,006	-	-
Change	-	-33.49%	22.98%	-15.21%	0%	-36.89%	-	-
Enterprise Value (EV) ¹	57,835	47,810	55,627	50,357	46,638	23,534	19,694	21,404
Change	-	-17.33%	16.35%	-9.47%	-7.39%	-49.54%	-16.32%	8.68%
P/E	20.7x	189x	-12.5x	-33.2x	132x	30.3x	27.4x	26.1x
PBR	0.92x	0.71x	0.94x	0.81x	0.81x	0.47x	0.46x	0.46x
PEG	-	-2x	0x	0.5x	-1x	0x	2.6x	5.48x
Capitalization / Revenue	1.01x	0.68x	0.81x	0.66x	0.61x	0.35x	0.31x	0.28x
EV / Revenue	1.82x	1.52x	1.72x	1.5x	1.29x	0.58x	0.43x	0.43x
EV / EBITDA	10.8x	11.5x	18.5x	9.26x	7.65x	4.98x	4.06x	-67.2x
EV / EBIT	35.6x	371x	-28.9x	-112x	174x	-27.4x	-59.8x	-67.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.07	-	-	-	-	-	0.03	0.03
Rate of return	0.54%	-	-	-	-	-	0.52%	0.52%
EPS ²	0.6276	0.0458	-0.8535	-0.272	0.0682	0.19	0.21	0.22
Distribution rate	11.2%	-	-	-	-	-	14.3%	13.6%
Net sales ¹	31,829	31,447	32,271	33,494	36,227	40,559	45,394	49,286
EBITDA ¹	5,374	4,171	3,015	5,439	6,099	4,730	4,845	-318.7
EBIT ¹	1,623	129	-1,926	-449	268.7	-858.1	-329.1	-318.7
Net income ¹	1,542	112.5	-2,098	-668.6	167.4	456.7	527.4	537.2
Net Debt ¹	25,835	26,526	29,452	28,163	24,444	9,528	5,688	7,399
Reference price ²	13.020	8.660	10.650	9.030	9.030	5.750	5.750	5.750
Nbr of stocks (in thousands)	2,457,748	2,457,748	2,457,748	2,457,748	2,457,748	2,435,776	-	-
Announcement Date	14/03/22	14/03/23	14/03/24	14/03/25	13/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIANMA MICROELECTRONICS CO., LTD.	31.16x	0.59x	5.06x	-.--%	2.16B
AMPHENOL CORPORATION	29.39x	5.52x	16.76x	0.67%	186B
KEYENCE CORPORATION	33.07x	11.73x	21.39x	0.83%	119B
CORNING INCORPORATED	47.48x	5.98x	20.47x	0.88%	110B
HON HAI PRECISION INDUSTRY CO., LTD.	13.15x	0.3x	6.61x	3.83%	105B
MURATA MANUFACTURING CO., LTD.	30.33x	4.93x	16.24x	1.14%	71.64B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.72x	5.72x	26.14x	0.26%	62.07B
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.89x	1.06x	11.88x	0.7%	60.11B
TE CONNECTIVITY PLC	19.66x	3.31x	12.68x	1.36%	61.92B
EOPTOLINK TECHNOLOGY INC., LTD.	16.39x	5.79x	11.76x	0.77%	52.59B
Average	29.12x	4.49x	14.90x	1.04%	83.05B
Weighted average by Cap.	29.70x	5.29x	16.28x	1.19%