|
Market Closed -
Australian S.E.
10:18:57 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.2550 AUD | 0.00% |
|
0.00% | -7.27% |
| 08-20 | Tivan Signs Binding Term Sheet to Acquire Timor-Leste License | MT |
| 08-12 | Tivan Says Owner of Western Australia Project Receives Further Funding Under Government Grant Award | MT |
Company Valuation: Tivan Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 69.72 | 74.97 | 69.42 | 110.1 | 120.2 | 190.2 |
| Change | - | 7.53% | -7.4% | 58.66% | 9.09% | 58.33% |
| Enterprise Value (EV) 1 | 61.27 | 63.19 | 54.89 | 109.1 | 123.3 | 184.5 |
| Change | - | 3.12% | -13.13% | 98.67% | 13.1% | 49.54% |
| P/E | -23.9x | -24.7x | -13.5x | -14.2x | -1.71x | -35.3x |
| PBR | 1.31x | 1.18x | 0.98x | 1.53x | 8.69x | 4.9x |
| PEG | - | 3.87x | -0.3x | -0.3x | -0x | 0.4x |
| Capitalization / Revenue | 468x | 407x | - | 1,469x | 9,243x | 2,757x |
| EV / Revenue | 411x | 343x | - | 1,454x | 9,488x | 2,673x |
| EV / EBITDA | -20x | -21.8x | -12.6x | -15.2x | -1.96x | -25.7x |
| EV / EBIT | -19.7x | -21.6x | -11.1x | -15.1x | -1.96x | -25.5x |
| EV / FCF | -3.79x | -4.72x | -5.13x | -18.9x | -2.82x | -7.49x |
| FCF Yield | -26.4% | -21.2% | -19.5% | -5.28% | -35.5% | -13.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002599 | -0.002433 | -0.0037 | -0.005218 | -0.0426 | -0.002603 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.149 | 0.184 | - | 0.075 | 0.013 | 0.069 |
| EBITDA 1 | -3.065 | -2.898 | -4.35 | -7.187 | -62.96 | -7.182 |
| EBIT 1 | -3.103 | -2.925 | -4.94 | -7.233 | -63.03 | -7.24 |
| Net income 1 | -2.885 | -2.905 | -4.895 | -7.082 | -67.84 | -4.907 |
| Net Debt 1 | -8.447 | -11.78 | -14.53 | -1.086 | 3.191 | -5.789 |
| Reference price 2 | 0.0620 | 0.0600 | 0.0500 | 0.0740 | 0.0730 | 0.0920 |
| Nbr of stocks (in thousands) | 1,124,545 | 1,249,497 | 1,388,418 | 1,488,418 | 1,645,949 | 2,067,820 |
| Announcement Date | 22/09/20 | 17/09/21 | 29/09/22 | 25/09/23 | 30/09/24 | 25/09/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 415M | |
| 17.98x | 4.26x | 7.66x | 3.23% | 237B | |
| 12.28x | 3.02x | 6.58x | 4.79% | 177B | |
| 17x | 4.81x | 7.94x | 2.83% | 109B | |
| 13.22x | 0.4x | 6.53x | 3.14% | 95.47B | |
| 27.3x | 6.77x | 17.77x | -.--% | 69.06B | |
| 52.91x | 3.26x | 8.03x | 1.17% | 59.4B | |
| 15.68x | 3.24x | 6.4x | 0.57% | 33.95B | |
| 14.65x | 4.79x | 7.22x | 3.97% | 32.33B | |
| 13.51x | 4.87x | 8.64x | 3.76% | 26.27B | |
| Average | 20.50x | 3.93x | 8.53x | 2.61% | 84.09B | |
| Weighted average by Cap. | 18.98x | 3.76x | 8.16x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TVN Stock
- Valuation Tivan Limited
Select your edition
All financial news and data tailored to specific country editions
