Valuation Toabo Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 06/11/2026 +04			5-day change	1st Jan Change
487.00 ^JPY	-0.81%		-2.40%	+1.46%

06-16	Tranche Update on Toabo Corporation's Equity Buyback Plan announced on March 27, 2026.	CI
06-15	Toabo Corporation's Equity Buyback announced on March 27, 2026, has closed with 200,000 shares, representing 2.27% for ¥102.31 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,201	3,772	3,139	3,817	3,507	4,237
Change	-	-10.19%	-16.79%	21.59%	-8.12%	20.83%
Enterprise Value (EV) ¹	13,923	12,973	12,922	14,247	13,969	13,917
Change	-	-6.82%	-0.39%	10.25%	-1.95%	-0.37%
P/E	22.8x	14.6x	11.7x	6.66x	4.41x	6.44x
PBR	0.39x	0.33x	0.27x	0.3x	0.26x	0.3x
PEG	-	0.4x	2.74x	0x	0.1x	-0.4x
Capitalization / Revenue	0.28x	0.24x	0.18x	0.2x	0.19x	0.24x
EV / Revenue	0.94x	0.84x	0.76x	0.75x	0.76x	0.8x
EV / EBITDA	21.6x	18.1x	14.5x	12.4x	12.3x	13.5x
EV / EBIT	51.4x	36.1x	25x	19.1x	20.3x	24.4x
EV / FCF	-26.2x	47.4x	-28.6x	-42.7x	-955x	43.8x
FCF Yield	-3.82%	2.11%	-3.5%	-2.34%	-0.1%	2.28%
Dividend per Share ²	10	-	11	12	13	14
Rate of return	2.12%	-	3.13%	2.8%	3.25%	2.92%
EPS ²	20.63	28.93	30.16	64.26	90.71	74.48
Distribution rate	48.5%	-	36.5%	18.7%	14.3%	18.8%
Net sales ¹	14,752	15,532	17,000	19,042	18,419	17,471
EBITDA ¹	645	715	889	1,146	1,133	1,031
EBIT ¹	271	359	516	744	688	570
Net income ¹	184	258	269	573	799	656
Net Debt ¹	9,722	9,201	9,783	10,430	10,462	9,680
Reference price ²	471.00	423.00	352.00	428.00	400.00	480.00
Nbr of stocks (in thousands)	8,919	8,918	8,918	8,918	8,767	8,827
Announcement Date	31/03/21	31/03/22	31/03/23	29/03/24	31/03/25	26/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOABO CORPORATION	-	-	-	-	26.84M
XINFENGMING GROUP CO., LTD.	9.72x	0.56x	6.03x	3.68%	4.49B
K.P.R. MILL LIMITED	36.21x	5.02x	24.07x	0.5%	4.23B
WELSPUN LIVING LIMITED	36.03x	2.15x	17.58x	-	2.42B
COATS GROUP PLC	14.24x	1.72x	7.28x	3.15%	2.13B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.86x	-	-	5.42%	1.93B
BROS EASTERN.,LTD	12.24x	-	-	7.22%	1.74B
VARDHMAN TEXTILES LIMITED	12.35x	1.41x	9.18x	1.31%	1.57B
Average	18.81x	2.17x	12.83x	3.55%	2.32B
Weighted average by Cap.	20.32x	2.35x	13.57x	3.13%