|
Market Closed -
Hong Kong S.E.
12:08:36 21/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 3.080 HKD | -0.16% |
|
-2.22% | -30.16% |
Company Valuation: Tong Ren Tang Technologies Co. Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,744 | 6,401 | 7,615 | 6,246 | 5,076 | 3,367 | - | - |
| Change | - | -26.79% | 18.96% | -17.97% | -18.74% | -33.66% | - | - |
| Enterprise Value (EV) | 6,488 | 3,826 | 4,951 | 6,246 | 5,076 | 3,367 | 3,367 | 3,367 |
| Change | - | -41.03% | 29.41% | 26.17% | -18.74% | -33.66% | 0% | 0% |
| P/E | 17.1x | 10.9x | 12.9x | 11.9x | 12.8x | 7.41x | 6.57x | 5.84x |
| PBR | 1.46x | 0.99x | 1.11x | 0.87x | 0.69x | 0.44x | 0.43x | 0.41x |
| PEG | - | 0.7x | - | -1.1x | -0.5x | 0.5x | 0.5x | 0.5x |
| Capitalization / Revenue | 1.62x | 1.07x | 1.12x | 0.86x | 0.78x | 0.48x | 0.45x | 0.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.48x | 0.45x | 0.41x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.91x | 2.62x | 2.51x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 3.47x | 3.09x | 2.88x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.16 | 0.18 | - |
| Rate of return | 2.34% | 3.2% | 3.03% | 3.69% | 4.54% | 6.09% | 6.85% | - |
| EPS 2 | 0.4 | 0.46 | 0.46 | 0.41 | 0.31 | 0.355 | 0.4 | 0.45 |
| Distribution rate | 40% | 34.8% | 39.1% | 43.9% | 58.1% | 45.1% | 45% | - |
| Net sales 1 | 5,400 | 5,992 | 6,773 | 7,260 | 6,484 | 6,982 | 7,563 | 8,224 |
| EBITDA 1 | 1,251 | 1,380 | 1,393 | 1,186 | 1,136 | 1,159 | 1,286 | 1,340 |
| EBIT 1 | 1,080 | 1,213 | 1,116 | 995.7 | 802.1 | 971.5 | 1,090 | 1,171 |
| Net income 1 | 507.2 | 582.9 | 590.2 | 521.8 | 396.3 | 454.5 | 513.5 | 580 |
| Net Debt | -2,256 | -2,575 | -2,664 | - | - | - | - | - |
| Reference price 2 | 6.827 | 4.998 | 5.946 | 4.877 | 3.963 | 2.629 | 2.629 | 2.629 |
| Nbr of stocks (in thousands) | 1,280,784 | 1,280,784 | 1,280,784 | 1,280,784 | 1,280,784 | 1,280,784 | - | - |
| Announcement Date | 18/03/22 | 22/03/23 | 22/03/24 | 28/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.42x | - | - | 6.07% | 504M | ||
| 16.46x | 2.03x | 13.79x | 5.47% | 13.59B | ||
| 24.93x | 1.34x | 8.71x | 2.26% | 4.75B | ||
| 14.95x | 3.01x | 9.23x | 6.62% | 4.31B | ||
| 16.89x | - | - | 1.38% | 3.79B | ||
| 25.75x | - | - | - | 3.44B | ||
| 15.51x | 2.22x | 9.31x | 2.8% | 3.09B | ||
| Average | 17.42x | 2.15x | 10.26x | 4.1% | 4.78B | |
| Weighted average by Cap. | 18.24x | 2.09x | 11.55x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1666 Stock
- Valuation Tong Ren Tang Technologies Co. Ltd.
Select your edition
All financial news and data tailored to specific country editions
















