Valuation Tong Ren Tang Technologies Co. Ltd.

Stocks

Market Closed - Hong Kong S.E. 12:08:09 02/10/2026 +04			5-day change	1st Jan Change
3.055 ^HKD	-2.08%		-1.13%	-30.73%

08-28	Tong Ren Tang Technologies Co. Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-28	Tong Ren Tang Technologies Co. Ltd. Enters New E-Commerce Service Cooperation Framework Agreement with Beijing Tong Ren Tang Shuzi Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,744	6,401	7,615	6,246	5,076	3,343	-	-
Change	-	-26.79%	18.96%	-17.97%	-18.74%	-34.13%	-	-
Enterprise Value (EV)	6,488	3,826	4,951	6,246	5,076	3,343	3,343	3,343
Change	-	-41.03%	29.41%	26.17%	-18.74%	-34.13%	0%	0%
P/E	17.1x	10.9x	12.9x	11.9x	12.8x	7.35x	6.53x	5.8x
PBR	1.46x	0.99x	1.11x	0.87x	0.69x	0.44x	0.43x	0.41x
PEG	-	0.7x	-	-1.1x	-0.5x	0.5x	0.5x	0.5x
Capitalization / Revenue	1.62x	1.07x	1.12x	0.86x	0.78x	0.48x	0.44x	0.41x
EV / Revenue	0x	0x	0x	0x	0x	0.48x	0.44x	0.41x
EV / EBITDA	0x	0x	0x	0x	0x	2.88x	2.6x	2.49x
EV / EBIT	0x	0x	0x	0x	0x	3.44x	3.07x	2.86x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.16	0.16	0.18	0.18	0.18	0.16	0.18	-
Rate of return	2.34%	3.2%	3.03%	3.69%	4.54%	6.13%	6.9%	-
EPS ²	0.4	0.46	0.46	0.41	0.31	0.355	0.4	0.45
Distribution rate	40%	34.8%	39.1%	43.9%	58.1%	45.1%	45%	-
Net sales ¹	5,400	5,992	6,773	7,260	6,484	6,982	7,563	8,224
EBITDA ¹	1,251	1,380	1,393	1,186	1,136	1,159	1,286	1,340
EBIT ¹	1,080	1,213	1,116	995.7	802.1	971.5	1,090	1,171
Net income ¹	507.2	582.9	590.2	521.8	396.3	454.5	513.5	580
Net Debt	-2,256	-2,575	-2,664	-	-	-	-	-
Reference price ²	6.827	4.998	5.946	4.877	3.963	2.610	2.610	2.610
Nbr of stocks (in thousands)	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	1,280,784	-	-
Announcement Date	18/03/22	22/03/23	22/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONG REN TANG TECHNOLOGIES CO. LTD.	7.35x	-	-	6.13%	499M
ELI LILLY AND COMPANY	32.45x	11.78x	23.93x	0.61%	1,019B
JOHNSON & JOHNSON	28.48x	6.32x	17.74x	2.09%	617B
ABBVIE INC.	33.26x	7.78x	16.08x	2.64%	464B
MERCK & CO., INC.	104.98x	5.87x	24.89x	2.36%	356B
ROCHE HOLDING AG	18.81x	4.58x	11.36x	2.9%	333B
NOVARTIS AG	19.83x	5.17x	12.78x	3.09%	267B
ASTRAZENECA PLC	20.02x	4.17x	11.86x	2.13%	244B
AMGEN INC.	25.46x	6.66x	11.86x	2.5%	218B
GILEAD SCIENCES, INC.	-43.78x	6.39x	24.97x	2.27%	179B
Average	24.69x	6.52x	17.28x	2.67%	369.77B
Weighted average by Cap.	31.80x	7.61x	18.61x	1.96%