|
End-of-day quote
Mexican S.E.
21/09/2026
|
5-day change | 1st Jan Change | ||
| 3,335.00 MXN | -0.66% |
|
-0.54% | -12.24% |
| 01:53pm | European Union Car Registrations Rise 4.5% in August; Tesla's Figures Up 53% Year Over Year | MT |
| 09:03am | South Africa races to keep auto exports competitive in EV era | RE |
Company Valuation: Toyota Motor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,631,613 | 25,502,542 | 51,110,075 | 34,171,258 | 41,211,569 | 35,736,206 | - | - |
| Change | - | -16.74% | 100.41% | -33.14% | 20.6% | -13.29% | - | - |
| Enterprise Value (EV) 1 | 51,014,316 | 47,365,849 | 78,259,795 | 57,045,974 | 71,757,416 | 67,654,154 | 68,173,000 | 67,590,750 |
| Change | - | -7.15% | 65.22% | -27.11% | 25.79% | -5.72% | 0.77% | -0.85% |
| P/E | 10.8x | 10.5x | 10.4x | 7.28x | 10.7x | 9.72x | 8.72x | 7.93x |
| PBR | 1.17x | 0.9x | 1.49x | 0.95x | 1.03x | 0.92x | 0.86x | 0.81x |
| PEG | - | -0.8x | 0x | -4.18x | -0.6x | 1.8x | 0.8x | 0.8x |
| Capitalization / Revenue | 0.98x | 0.69x | 1.13x | 0.71x | 0.81x | 0.66x | 0.64x | 0.62x |
| EV / Revenue | 1.63x | 1.27x | 1.74x | 1.19x | 1.42x | 1.25x | 1.23x | 1.18x |
| EV / EBITDA | 12.7x | 9.94x | 10.5x | 9.27x | 13.8x | 11.4x | 10.4x | 9.64x |
| EV / EBIT | 17x | 17.4x | 14.6x | 11.9x | 19.1x | 17.1x | 14.8x | 13.6x |
| EV / FCF | 16.2x | 31.5x | 33.2x | 36.5x | 23.3x | 28.8x | 26.9x | 24.9x |
| FCF Yield | 6.17% | 3.18% | 3.02% | 2.74% | 4.3% | 3.47% | 3.71% | 4.02% |
| Dividend per Share 2 | 52 | 60 | 75 | 90 | 95 | 102.1 | 112.8 | 121.4 |
| Rate of return | 2.34% | 3.19% | 1.98% | 3.44% | 3% | 3.37% | 3.73% | 4.01% |
| EPS 2 | 205.2 | 179.5 | 365.9 | 359.6 | 295.2 | 311.2 | 346.9 | 381.3 |
| Distribution rate | 25.3% | 33.4% | 20.5% | 25% | 32.2% | 32.8% | 32.5% | 31.8% |
| Net sales 1 | 31,379,507 | 37,154,298 | 45,095,325 | 48,036,704 | 50,684,952 | 53,961,462 | 55,553,423 | 57,225,629 |
| EBITDA 1 | 4,002,897 | 4,764,929 | 7,440,000 | 6,156,086 | 5,185,116 | 5,948,655 | 6,566,661 | 7,014,879 |
| EBIT 1 | 2,995,697 | 2,725,025 | 5,352,934 | 4,795,586 | 3,766,216 | 3,958,392 | 4,599,391 | 4,985,655 |
| Net income 1 | 2,850,110 | 2,451,318 | 4,944,933 | 4,765,086 | 3,848,098 | 3,772,097 | 4,097,603 | 4,404,181 |
| Net Debt 1 | 20,382,703 | 21,863,307 | 27,149,720 | 22,874,716 | 30,545,847 | 31,917,948 | 32,436,794 | 31,854,544 |
| Reference price 2 | 2,222.50 | 1,880.00 | 3,792.00 | 2,616.00 | 3,162.00 | 3,025.00 | 3,025.00 | 3,025.00 |
| Nbr of stocks (in thousands) | 13,782,503 | 13,565,182 | 13,478,395 | 13,062,407 | 13,033,387 | 11,813,622 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 08/05/25 | 08/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.72x | 1.25x | 11.37x | 3.37% | 226B | |
| 7.85x | 0.35x | 2.86x | 0.86% | 73.5B | |
| 8.45x | 1.23x | 13.99x | 3.12% | 60.09B | |
| 16.21x | 0.29x | 3.6x | 4.66% | 51.6B | |
| 22.77x | 1.33x | 7.46x | 2.33% | 45.84B | |
| 7.81x | 0.08x | 0.75x | 7.52% | 44.27B | |
| 4.42x | 0x | 0.01x | 7.04% | 41.72B | |
| 10.98x | 0.66x | 8.93x | 4.22% | 41.53B | |
| 8.68x | -0.08x | -0.66x | 4.24% | 39.49B | |
| Average | 10.77x | 0.57x | 5.37x | 4.15% | 69.3B | |
| Weighted average by Cap. | 10.40x | 0.78x | 7.25x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7203 Stock
- TM N Stock
- Valuation Toyota Motor Corporation
Select your edition
All financial news and data tailored to specific country editions
