|
End-of-day quote
Thailand S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 3.580 THB | -0.56% |
|
-1.10% | +22.60% |
| 09-18 | TPBI Public Company Limited Announces CEO Changes | CI |
| 09-18 | TPBI Names CEO | MT |
Company Valuation: TPBI
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,105 | 1,918 | 2,059 | 1,301 | 1,643 | 1,217 |
| Change | - | -8.91% | 7.39% | -36.84% | 26.28% | -25.89% |
| Enterprise Value (EV) 1 | 3,517 | 3,613 | 3,056 | 1,913 | 2,038 | 1,238 |
| Change | - | 2.74% | -15.42% | -37.4% | 6.54% | -39.26% |
| P/E | 11.7x | 49.4x | 9.32x | 6.38x | 6.57x | 6.73x |
| PBR | 0.87x | 0.81x | 0.8x | 0.48x | 0.58x | 0.42x |
| PEG | - | -0.6x | 0x | -0.82x | 0.3x | -0.2x |
| Capitalization / Revenue | 0.39x | 0.34x | 0.3x | 0.25x | 0.29x | 0.25x |
| EV / Revenue | 0.65x | 0.64x | 0.45x | 0.36x | 0.36x | 0.25x |
| EV / EBITDA | 6.29x | 9.18x | 5.25x | 3.63x | 3.26x | 2.63x |
| EV / EBIT | 13.6x | 36.1x | 9.89x | 6.61x | 5.04x | 4.72x |
| EV / FCF | 47.1x | -23.9x | 4.58x | 4.31x | 6.57x | 2.94x |
| FCF Yield | 2.12% | -4.19% | 21.8% | 23.2% | 15.2% | 34% |
| Dividend per Share 2 | 0.25 | - | 0.2 | 0.25 | 0.3 | 0.23 |
| Rate of return | 4.95% | - | 4.05% | 8.01% | 7.61% | 7.88% |
| EPS 2 | 0.4301 | 0.0932 | 0.5302 | 0.4888 | 0.5993 | 0.4339 |
| Distribution rate | 58.1% | - | 37.7% | 51.2% | 50.1% | 53% |
| Net sales 1 | 5,411 | 5,685 | 6,841 | 5,264 | 5,681 | 4,907 |
| EBITDA 1 | 559.2 | 393.5 | 581.9 | 527.7 | 624.5 | 470.2 |
| EBIT 1 | 258.7 | 99.97 | 309 | 289.5 | 404.7 | 262.3 |
| Net income 1 | 179.3 | 38.85 | 221.1 | 203.8 | 249.8 | 180.9 |
| Net Debt 1 | 1,412 | 1,696 | 996.9 | 612.5 | 395.8 | 20.67 |
| Reference price 2 | 5.050 | 4.600 | 4.940 | 3.120 | 3.940 | 2.920 |
| Nbr of stocks (in thousands) | 416,880 | 416,880 | 416,880 | 416,880 | 416,880 | 416,880 |
| Announcement Date | 22/02/21 | 28/02/22 | 27/02/23 | 20/02/24 | 24/02/25 | 21/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 44.18M | |
| 15.82x | 1.45x | 8.85x | 5.49% | 21.89B | |
| 20.36x | 3.18x | 8.97x | 3.01% | 19.98B | |
| 19.05x | 1.56x | 10.72x | 1.2% | 17.59B | |
| 19.17x | 1.82x | 11.18x | 2.18% | 13.81B | |
| 16.26x | 1.27x | 8.43x | 1.17% | 12.73B | |
| 19.19x | 2.26x | 10.71x | 1.47% | 12B | |
| 26.92x | 1.06x | 7.89x | 2.94% | 8.39B | |
| 25.94x | 2.39x | 11.58x | 1.42% | 8.72B | |
| Average | 20.34x | 1.87x | 9.79x | 2.36% | 12.8B | |
| Weighted average by Cap. | 19.48x | 1.92x | 9.72x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPBI Stock
- Valuation TPBI
Select your edition
All financial news and data tailored to specific country editions
