Company Valuation: Transcat, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 557.3 682.3 983.8 683.1 665.6 833.5 - -
Change - 22.44% 44.19% -30.56% -2.57% 25.23% - -
Enterprise Value (EV) 557.3 682.3 983.8 683.1 665.6 833.5 833.5 833.5
Change - 22.44% 44.19% -30.56% -2.57% 25.23% 0% 0%
P/E 49.4x 63.8x 68.4x 46.7x 125x 167x 79.9x 55.7x
PBR 6.47x 6.78x 4.13x 2.37x 2.21x 2.67x 2.55x 2.4x
PEG - -9.57x 4.2x -12.69x -2x -25.38x 1x 1.3x
Capitalization / Revenue 2.72x 2.96x 3.79x 2.45x 2.01x 2.24x 2.1x 1.98x
EV / Revenue 0x 0x 0x 0x 0x 2.24x 2.1x 1.98x
EV / EBITDA 0x 0x 0x 0x 0x 15.2x 13.7x 13.3x
EV / EBIT 0x 0x 0x 0x 0x 60.6x 38.8x 32.4x
EV / FCF 0x 0x - - 0x 41.3x 40.3x 29.2x
FCF Yield 1.34% 1.1% - - 2.94% 2.42% 2.48% 3.43%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.5 1.4 1.63 1.57 0.57 0.5325 1.115 1.6
Distribution rate - - - - - - - -
Net sales 1 205 230.6 259.5 278.4 331.9 372.9 397.7 421.1
EBITDA 1 26.31 30.42 38.61 39.73 48.74 54.72 61.04 62.45
EBIT 1 14.14 16.25 19.78 17.87 13.26 13.76 21.47 25.71
Net income 1 11.38 10.69 13.65 14.52 5.376 5.072 10.76 15.53
Net Debt - - - - - - - -
Reference price 2 74.09 89.32 111.43 73.38 71.32 89.05 89.05 89.05
Nbr of stocks (in thousands) 7,521 7,639 8,829 9,309 9,332 9,360 - -
Announcement Date 23/05/22 22/05/23 21/05/24 19/05/25 26/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
167.23x - - - 833M
34.81x6.35x22.99x1% 76.7B
37.16x1.24x13.35x1% 16.52B
19.96x2.04x10.06x3.69% 13.74B
25.51x2.85x12.19x2.93% 11.93B
23.48x3.3x12.74x2.45% 7.46B
16.21x0.68x9.53x1.32% 7.15B
9.54x1.13x6.02x2.2% 5.69B
19.38x0.41x9.65x3.85% 5.38B
20.5x2.21x10.42x-.--% 5.28B
Average 37.38x 2.25x 11.88x 2.05% 15.07B
Weighted average by Cap. 30.26x 4.13x 17.16x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TRNS Stock
  4. Valuation Transcat, Inc.