Valuation transcosmos inc.

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 30/06/2026 +04			5-day change	1st Jan Change
3,595.00 ^JPY	-1.37%		-1.51%	-7.35%

06-24	Transcosmos Inc. Announces Management Changes, Effective June 24, 2026	CI
06-23	Transcosmos Opens New Operations Center CX Square Magok In South Korea	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,301	123,748	117,665	119,539	145,769	136,588	-	-
Change	-	-6.46%	-4.92%	1.59%	21.94%	-6.3%	-	-
Enterprise Value (EV) ¹	95,653	88,830	71,459	62,570	79,752	69,988	64,888	59,588
Change	-	-7.13%	-19.56%	-12.44%	27.46%	-12.24%	-7.29%	-8.17%
P/E	6.16x	8.05x	11.7x	10.5x	11.1x	10.5x	9.9x	9.32x
PBR	1.17x	1.14x	1.09x	1.01x	1.14x	0.94x	0.91x	0.86x
PEG	-	-0.3x	-0.4x	0.9x	0.7x	-47x	1.73x	1.52x
Capitalization / Revenue	0.37x	0.33x	0.32x	0.32x	0.37x	0.33x	0.31x	0.3x
EV / Revenue	0.27x	0.24x	0.2x	0.17x	0.2x	0.17x	0.15x	0.13x
EV / EBITDA	3.04x	3.08x	4.11x	3x	3.63x	2.95x	2.6x	2.26x
EV / EBIT	3.7x	3.81x	6.23x	4.32x	4.82x	3.97x	3.46x	2.99x
EV / FCF	10x	5.4x	4.05x	4.59x	6.8x	4.22x	4.75x	4.1x
FCF Yield	9.98%	18.5%	24.7%	21.8%	14.7%	23.7%	21.1%	24.4%
Dividend per Share ²	156	117	81	106	140	145	138	147.5
Rate of return	4.89%	3.73%	2.58%	3.32%	3.6%	3.98%	3.79%	4.05%
EPS ²	518.1	389.2	269.5	302.4	349.2	348.4	368.3	391
Distribution rate	30.1%	30.1%	30.1%	35.1%	40.1%	41.6%	37.5%	37.7%
Net sales ¹	354,085	373,830	362,201	375,849	393,866	415,315	436,210	458,265
EBITDA ¹	31,482	28,799	17,369	20,837	21,983	23,720	24,985	26,420
EBIT ¹	25,846	23,290	11,474	14,475	16,558	17,615	18,760	19,950
Net income ¹	21,488	15,767	10,097	11,332	13,084	13,055	13,800	14,650
Net Debt ¹	-36,648	-34,918	-46,206	-56,969	-66,017	-66,600	-71,700	-77,000
Reference price ²	3,190.00	3,135.00	3,140.00	3,190.00	3,890.00	3,645.00	3,645.00	3,645.00
Nbr of stocks (in thousands)	41,474	39,473	37,473	37,473	37,473	37,473	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSCOSMOS INC.	10.46x	0.17x	2.95x	3.98%	843M
CINTAS CORPORATION	34.58x	6.22x	22.45x	0.98%	67.65B
RB GLOBAL, INC.	39.51x	4.7x	15.34x	1.14%	21.23B
JACOBS SOLUTIONS INC.	28.58x	1.18x	11.95x	1.15%	14.62B
BUREAU VERITAS SA	18.37x	1.98x	9.8x	3.79%	13.37B
INTERTEK GROUP PLC	25.06x	2.82x	12.1x	2.99%	11.79B
ALS LIMITED	26.1x	3.58x	13.81x	2.23%	7.98B
ISS A/S	14.07x	0.63x	9x	1.49%	6.46B
DKSH HOLDING AG	17.38x	0.37x	8.54x	4.21%	4.99B
Average	23.79x	2.41x	11.77x	2.44%	16.55B
Weighted average by Cap.	30.43x	4.25x	16.83x	1.65%