Company Valuation: TRF Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 934.8 1,494 1,764 4,439 3,872 2,394
Change - 59.86% 18.04% 151.65% -12.77% -38.18%
Enterprise Value (EV) 1 3,353 4,265 1,778 4,259 4,286 1,310
Change - 27.2% -58.3% 139.52% 0.65% -69.44%
P/E -1x -6.48x 2.25x 12.8x 15x -53.6x
PBR -0.19x -0.29x -0.41x -1.16x -1.09x -0.68x
PEG - 0.1x -0x -0.2x -0.6x 0x
Capitalization / Revenue 0.82x 1.18x 1x 3.17x 3.21x 2.82x
EV / Revenue 2.94x 3.35x 1x 3.04x 3.55x 1.54x
EV / EBITDA -9.87x -121x 3.04x 12.3x 14.3x 11.2x
EV / EBIT -9.19x -74.3x 3.13x 13x 15.6x 14.7x
EV / FCF 5.17x -15.6x -3.84x 61.1x -6.48x 1.08x
FCF Yield 19.3% -6.4% -26.1% 1.64% -15.4% 92.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -84.62 -20.94 71.14 31.45 23.44 -4.062
Distribution rate - - - - - -
Net sales 1 1,139 1,271 1,771 1,400 1,207 850.3
EBITDA 1 -339.6 -35.11 585.9 347.5 299.3 116.8
EBIT 1 -364.7 -57.39 567.8 327 275.2 89.16
Net income 1 -931.1 -230.4 885.8 346 257.9 -44.7
Net Debt 1 2,418 2,770 14.13 -180.2 414 -1,084
Reference price 2 84.95 135.80 160.30 403.40 351.90 217.55
Nbr of stocks (in thousands) 11,004 11,004 11,004 11,004 11,004 11,004
Announcement Date 28/08/21 05/08/22 25/07/23 11/07/24 17/06/25 15/07/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 22.71M
23.16x4.04x18.11x0.99% 286B
37.29x5.73x31.21x0.97% 182B
14.98x1.15x7.33x4.95% 64.18B
17.34x1.45x11.93x3.18% 53.66B
29.95x4.22x17.59x0.44% 46.92B
13.74x1.41x7.9x3.13% 34.99B
11.08x1.05x10.44x4.72% 34.4B
29.53x4.3x17.13x1.69% 28.16B
12.75x0.42x4.34x3.86% 26.89B
Average 21.09x 2.64x 14.00x 2.66% 75.76B
Weighted average by Cap. 24.76x 3.65x 18.53x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TRF Limited

Historical PBR trend

Valuation ratios - PBR - TRF Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TRF Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TRF Limited

  1. Stock Market
  2. Stocks
  3. TRF Stock
  4. Valuation TRF Limited