|
Market Closed -
Sao Paulo
17:34:13 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 48.28 BRL | +3.85% |
|
+12.15% | -42.44% |
| 10-05 | No More Need to Do Your Shopping, Meta Will Handle It |  |
| 09-23 | Meta's Muse rekindles fears over winners and losers as personal AI agent emerges | RE |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 1,092 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -35.77% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 988.6 | 900 | 747.5 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -47.24% | -8.96% | -16.94% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 41.2x | 16.2x | 11.6x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 1.54x | 1.33x | 1.15x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | -1.5x | 0x | 0.3x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.69x | 0.67x | 0.66x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.63x | 0.55x | 0.45x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 4.38x | 3.71x | 2.83x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 13x | 9.82x | 7.25x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 5.46x | 5.62x | 4.21x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 18.3% | 17.8% | 23.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.2263 | 0.5754 | 0.806 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,576 | 1,629 | 1,665 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 225.8 | 242.7 | 263.7 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 76.2 | 91.66 | 103.1 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 29.14 | 65.13 | 97.94 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | -103.7 | -192.3 | -344.8 |
| Reference price 2 | 27.260 | 17.980 | 21.530 | 14.770 | 14.560 | 9.320 | 9.320 | 9.320 |
| Nbr of stocks (in thousands) | 138,181 | 140,586 | 138,515 | 139,336 | 116,803 | 117,199 | - | - |
| Announcement Date | 16/02/22 | 14/02/23 | 14/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.57x | 4.34x | 11.69x | 1.03% | 123B | |
| 25.91x | 5.32x | 18.75x | -.--% | 37.26B | |
| 15.53x | 2.02x | 7.91x | 0.66% | 34.68B | |
| 39.36x | 6.6x | 19.83x | 0.53% | 32.89B | |
| 24.79x | 1.83x | 7.6x | 0.81% | 25.19B | |
| 40.97x | 5.91x | 25.42x | -.--% | 22.56B | |
| 25.38x | 3.06x | 10.85x | -.--% | 9.05B | |
| 26.95x | 2.74x | 10.18x | 5.89% | 5.38B | |
| Average | 26.81x | 3.98x | 14.03x | 1.12% | 36.23B | |
| Weighted average by Cap. | 22.89x | 4.28x | 13.73x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- T1RI34 Stock
- Valuation Tripadvisor, Inc.
Select your edition
All financial news and data tailored to specific country editions
