Valuation Triple Flag Precious Metals Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 00:00:00 07/07/2026 +04			5-day change	1st Jan Change
42.77 ^CAD	-4.93%		+0.07%	-6.23%

06-25	Triple Flag Completes $440 Million Acquisition of Gold Stream at Ravenswood Gold Mine in Australia	MT
06-15	Triple Flag Precious Metals Maintained at Buy at Stifel Canada After Ravenswood Stream Deal; Price Target at C$65	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,875	2,157	2,692	3,024	6,871	6,215	-	-
Change	-	15.07%	24.81%	12.31%	127.23%	-9.56%	-	-
Enterprise Value (EV) ¹	1,834	2,088	2,692	2,988	6,800	5,941	5,767	5,167
Change	-	13.83%	28.94%	10.97%	127.6%	-12.64%	-2.92%	-10.41%
P/E	38.7x	39.6x	74.2x	-136x	28.2x	16.1x	22.7x	16.6x
PBR	1.45x	1.64x	-	-	-	-	-	-
PEG	-	3.1x	-1.5x	1x	-0x	0.3x	-0.8x	0.5x
Capitalization / Revenue	12.5x	14.2x	13.2x	11.2x	17.7x	11.8x	10.1x	10.9x
EV / Revenue	12.2x	13.7x	13.2x	11.1x	17.5x	11.3x	9.41x	9.05x
EV / EBITDA	14.9x	17.7x	17x	13.6x	20.9x	13.8x	11.9x	10.7x
EV / EBIT	26.7x	32.6x	66.9x	23x	31.4x	17x	13.2x	15.8x
EV / FCF	26.7x	31.6x	-73.2x	19.2x	72.2x	19.6x	12.6x	11.9x
FCF Yield	3.75%	3.17%	-1.37%	5.22%	1.39%	5.1%	7.94%	8.41%
Dividend per Share ²	0.095	0.2	0.205	0.215	0.225	0.23	0.23	0.23
Rate of return	0.79%	1.44%	1.53%	1.43%	0.68%	0.76%	0.76%	0.76%
EPS ²	0.31	0.35	0.18	-0.11	1.18	1.87	1.325	1.81
Distribution rate	30.6%	57.1%	114%	-195%	19.1%	12.3%	17.4%	12.7%
Net sales ¹	150.4	151.9	204	269	388.7	527.6	613	571.2
EBITDA ¹	123.5	117.7	158.5	220.2	325	429.2	486.3	484.4
EBIT ¹	68.74	64.11	40.26	130	216.5	349.8	438.3	327
Net income ¹	45.53	55.09	36.28	-23.08	240	333.2	415.1	375
Net Debt ¹	-40.4	-69.18	-	-36.24	-71.28	-274	-447.5	-1,048
Reference price ²	12.00	13.85	13.36	15.01	33.26	30.08	30.08	30.08
Nbr of stocks (in thousands)	156,193	155,717	201,570	201,433	206,562	206,604	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIPLE FLAG PRECIOUS METALS CORP.	16.09x	11.26x	13.84x	0.76%	6.21B
FRANCO-NEVADA CORPORATION	24.18x	14.6x	15.84x	0.83%	41.18B
GOLD FIELDS LIMITED	5.92x	2.38x	3.32x	6.8%	31.13B
EVOLUTION MINING LIMITED	15.37x	4.55x	7.75x	3.36%	17.78B
ZHONGJIN GOLD CORP.,LTD	9.61x	-	-	6.84%	14.7B
HARMONY GOLD MINING COMPANY LIMITED	5.24x	1.64x	3.22x	5.13%	10.15B
RAMELIUS RESOURCES LIMITED	40.96x	5.11x	7.84x	1.64%	4.08B
PT ANTAM (PERSERO) TBK	6.48x	0.5x	4.15x	8.35%	3.93B
KOZA ALTIN ISLETMELERI	18.89x	3.15x	13x	-.--%	3.5B
Average	15.86x	5.40x	8.62x	3.75%	14.74B
Weighted average by Cap.	15.13x	7.43x	9.38x	3.79%