Valuation Triple Flag Precious Metals Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 00:00:00 18/07/2026 +04			5-day change	1st Jan Change
38.33 ^CAD	+0.31%		-3.67%	-15.96%

07-09	The Global Oil Market Isn't Ready for the Iran Ceasefire to End -- Commodities Roundup	DJ
07-09	Triple Flag Precious Metals Corp. Announces Preliminary Revenue Results for the Second Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,875	2,157	2,692	3,024	6,871	5,636	-	-
Change	-	15.07%	24.81%	12.31%	127.23%	-17.98%	-	-
Enterprise Value (EV) ¹	1,834	2,088	2,692	2,988	6,800	5,752	5,246	4,807
Change	-	13.83%	28.94%	10.97%	127.6%	-15.42%	-8.8%	-8.37%
P/E	38.7x	39.6x	74.2x	-136x	28.2x	17.1x	17.8x	15.2x
PBR	1.45x	1.64x	-	-	-	-	-	-
PEG	-	3.1x	-1.5x	1x	-0x	0.5x	-4.38x	0.9x
Capitalization / Revenue	12.5x	14.2x	13.2x	11.2x	17.7x	11.2x	8.71x	9.64x
EV / Revenue	12.2x	13.7x	13.2x	11.1x	17.5x	11.4x	8.1x	8.22x
EV / EBITDA	14.9x	17.7x	17x	13.6x	20.9x	13.6x	10.3x	9.55x
EV / EBIT	26.7x	32.6x	66.9x	23x	31.4x	20.4x	12.4x	13.1x
EV / FCF	26.7x	31.6x	-73.2x	19.2x	72.2x	17.7x	10.9x	11x
FCF Yield	3.75%	3.17%	-1.37%	5.22%	1.39%	5.64%	9.17%	9.12%
Dividend per Share ²	0.095	0.2	0.205	0.215	0.225	0.23	0.23	0.23
Rate of return	0.79%	1.44%	1.53%	1.43%	0.68%	0.84%	0.84%	0.84%
EPS ²	0.31	0.35	0.18	-0.11	1.18	1.6	1.535	1.805
Distribution rate	30.6%	57.1%	114%	-195%	19.1%	14.4%	15%	12.7%
Net sales ¹	150.4	151.9	204	269	388.7	503.4	647.3	584.9
EBITDA ¹	123.5	117.7	158.5	220.2	325	421.6	510.6	503.5
EBIT ¹	68.74	64.11	40.26	130	216.5	281.9	422.8	366.5
Net income ¹	45.53	55.09	36.28	-23.08	240	307.7	443.6	373.2
Net Debt ¹	-40.4	-69.18	-	-36.24	-71.28	115.7	-390.2	-829.1
Reference price ²	12.00	13.85	13.36	15.01	33.26	27.36	27.36	27.36
Nbr of stocks (in thousands)	156,193	155,717	201,570	201,433	206,562	205,995	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIPLE FLAG PRECIOUS METALS CORP.	17.1x	11.42x	13.64x	0.84%	5.64B
FRANCO-NEVADA CORPORATION	24.42x	14.82x	15.37x	0.88%	38.85B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	9.43x	3.06x	4.53x	3.09%	32.94B
GOLD FIELDS LIMITED	6.08x	2.3x	3.26x	6.97%	28.62B
EVOLUTION MINING LIMITED	13.36x	3.88x	6.78x	3.89%	14.94B
ZHONGJIN GOLD CORP.,LTD	8.89x	-	-	7.4%	13.63B
HARMONY GOLD MINING COMPANY LIMITED	4.86x	1.5x	2.97x	5.59%	9.11B
PT ANTAM (PERSERO) TBK	6.93x	0.54x	4.35x	8%	4.12B
RAMELIUS RESOURCES LIMITED	31.74x	4.57x	7.01x	1.79%	3.79B
Average	13.65x	5.26x	7.24x	4.27%	16.85B
Weighted average by Cap.	13.48x	6.51x	7.89x	3.89%