Company Valuation: TScan Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 106.9 37.32 278.8 171.8 56.75 13.77 - -
Change - -65.09% 647.03% -38.39% -66.96% -75.73% - -
Enterprise Value (EV) -54.48 -53.41 116.8 -86.26 -63.12 13.77 13.77 13.77
Change - 1.96% 318.71% -173.84% 26.82% 121.82% 0% 0%
P/E -1.08x -0.56x -4.29x -2.67x -1x -0.25x -0.34x -0.35x
PBR - 0.37x 1.85x 0.71x 0.46x - - -
PEG - 0x 0.1x 0.2x 0.1x 0x 0x 0.11x
Capitalization / Revenue 10.5x 2.76x 13.2x 61x 5.5x 4.71x 11x 1.47x
EV / Revenue -0x -0x 0x -0x -0x 4.71x 11x 1.47x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x -0x 0x 0x -0.13x -0.18x -0.16x
EV / FCF 0x 0x -0x 0x 0x -0.24x -0.36x -0.4x
FCF Yield -54.8% -190% -23.1% -66.7% -246% -409% -281% -251%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -4.17 -2.75 -1.36 -1.14 -1 -0.805 -0.6 -0.58
Distribution rate - - - - - - - -
Net sales 1 10.14 13.54 21.05 2.816 10.32 2.921 1.25 9.4
EBITDA -42.8 -56.95 -82.89 -121.2 -121.2 - - -
EBIT 1 -48.64 -66.64 -93.46 -134.8 -135.8 -106.5 -77.07 -87.79
Net income 1 -48.62 -66.22 -89.22 -127.5 -129.8 -104.9 -79.1 -86.94
Net Debt -161.4 -90.74 -162 -258 -119.9 - - -
Reference price 2 4.5000 1.5500 5.8300 3.0400 1.0000 0.2032 0.2032 0.2032
Nbr of stocks (in thousands) 23,761 24,080 47,825 56,505 56,748 67,779 - -
Announcement Date 09/03/22 08/03/23 06/03/24 05/03/25 04/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.25x - - - 13.77M
18.83x6.63x13.18x1.58% 64.69B
30.16x8x26.2x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
27.67x5.83x15.12x-.--% 23.97B
32.66x5.97x20.09x-.--% 23.67B
Average 24.07x 26.46x 15.68x 0.32% 38.31B
Weighted average by Cap. 26.72x 25.33x 15.90x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TScan Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - TScan Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TScan Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TScan Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. TCRX Stock
  4. Valuation TScan Therapeutics, Inc.