|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.60 TWD | -6.40% |
|
-9.86% | -8.24% |
| 05-13 | TSEC Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-12 | TSEC Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: TSEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 18,612 | 18,946 | 17,351 | 15,025 | 9,153 | 14,307 |
| Change | - | 1.8% | -8.42% | -13.4% | -39.08% | 56.3% |
| Enterprise Value (EV) 1 | 20,645 | 21,052 | 19,818 | 16,771 | 11,031 | 15,915 |
| Change | - | 1.97% | -5.86% | -15.38% | -34.23% | 44.28% |
| P/E | -56.2x | 425x | 84.3x | 28.3x | -15.2x | -4.47x |
| PBR | 3.91x | 3.69x | 2.68x | 1.97x | 1.34x | 3.93x |
| PEG | - | -4x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | 4.03x | 3.08x | 1.93x | 1.82x | 2.03x | 7.84x |
| EV / Revenue | 4.46x | 3.42x | 2.2x | 2.03x | 2.44x | 8.72x |
| EV / EBITDA | 31.7x | 37.5x | 23.5x | 10x | 16.1x | -14.3x |
| EV / EBIT | 232x | 381x | 75.1x | 21.2x | -955x | -9.12x |
| EV / FCF | -42.9x | -35.1x | -16.9x | -112x | 375x | 19.9x |
| FCF Yield | -2.33% | -2.85% | -5.92% | -0.89% | 0.27% | 5.04% |
| Dividend per Share 2 | - | - | 0.1 | 0.4 | - | - |
| Rate of return | - | - | 0.29% | 1.37% | - | - |
| EPS 2 | -0.7434 | 0.1 | 0.41 | 1.036 | -1.171 | -6.24 |
| Distribution rate | - | - | 24.4% | 38.6% | - | - |
| Net sales 1 | 4,624 | 6,157 | 9,005 | 8,261 | 4,514 | 1,825 |
| EBITDA 1 | 651.2 | 561.6 | 843.8 | 1,669 | 683.2 | -1,112 |
| EBIT 1 | 88.81 | 55.32 | 263.9 | 791.5 | -11.55 | -1,745 |
| Net income 1 | -285.8 | 46.32 | 189.6 | 527.3 | -600.3 | -3,199 |
| Net Debt 1 | 2,033 | 2,106 | 2,468 | 1,746 | 1,877 | 1,608 |
| Reference price 2 | 41.75 | 42.50 | 34.55 | 29.30 | 17.85 | 27.90 |
| Nbr of stocks (in thousands) | 445,797 | 445,797 | 502,191 | 512,797 | 512,797 | 512,797 |
| Announcement Date | 31/03/21 | 25/03/22 | 14/03/23 | 12/03/24 | 17/03/25 | 13/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 405M | |
| 11.69x | 3.76x | 7.45x | -.--% | 21.77B | |
| 18.98x | 4.74x | 16.36x | 2.36% | 15.65B | |
| 25.97x | 3.05x | 14.35x | -.--% | 14.46B | |
| -48.78x | 0.94x | 11.31x | 0.04% | 14.16B | |
| 18.8x | 2.77x | 11.65x | - | 8.11B | |
| -9.8x | 1.25x | 11.26x | -.--% | 7.27B | |
| -42.61x | 0.8x | 6.2x | -.--% | 6.28B | |
| -29.9x | 7.95x | 20.08x | -.--% | 5.41B | |
| -7.91x | 2.22x | 14.62x | -.--% | 5.1B | |
| Average | -7.06x | 3.05x | 12.59x | 0.3% | 9.86B | |
| Weighted average by Cap. | -1.55x | 3.10x | 12.06x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6443 Stock
- Valuation TSEC Corporation
Select your edition
All financial news and data tailored to specific country editions
