|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 74.30 SAR | +0.88% |
|
+0.88% | -12.07% |
| 07-01 | Goldman Sachs Trims eXtra's PT, Affirms Buy Rating | MT |
| 06-24 | EFG-Hermes Brokerage Cuts eXtra PT, Affirms Buy Rating | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 5,487 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -15.1% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 7,929 | 7,762 | 8,233 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | 0.2% | -2.1% | 6.07% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 11.5x | 9.95x | 9.29x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 3.12x | 2.87x | 2.68x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | 2.59x | 0.7x | 1.3x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.7x | 0.66x | 0.62x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 1.01x | 0.93x | 0.93x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 9.24x | 8.29x | 8.01x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 10.8x | 9.63x | 9.7x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 20.7x | 16.7x | 14.4x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 4.84% | 5.98% | 6.96% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | - | 5.234 | 5.836 | 6.44 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | - | 7.04% | 7.86% | 8.67% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 6.486 | 7.468 | 8.001 |
| Distribution rate | 68.1% | - | 71.7% | 105% | - | 80.7% | 78.1% | 80.5% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,882 | 8,375 | 8,868 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 858.3 | 936.4 | 1,028 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 734.7 | 806.3 | 848.4 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 550.1 | 593.8 | 634.4 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 2,442 | 2,275 | 2,746 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 74.30 | 74.30 | 74.30 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 19/02/24 | 13/02/25 | 17/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.46x | 1.01x | 9.24x | 7.04% | 1.46B | |
| 12.37x | 0.37x | 5.82x | 5.01% | 16.44B | |
| 17.22x | 0.79x | 8.77x | 4.51% | 5.82B | |
| 12.78x | 0.57x | 9.59x | 2.44% | 4.45B | |
| 14.36x | 0.26x | 4.63x | 1.57% | 2.24B | |
| 6.99x | 0.13x | 2.65x | 2.66% | 2.11B | |
| 13.9x | 0.29x | 6.08x | 2.73% | 1.72B | |
| 15.17x | 0.11x | 1.65x | 3.2% | 1.15B | |
| 20.23x | 0.37x | 10.12x | 0.86% | 830M | |
| Average | 13.83x | 0.43x | 6.50x | 3.34% | 4.02B | |
| Weighted average by Cap. | 13.31x | 0.45x | 6.61x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Select your edition
All financial news and data tailored to specific country editions
