Valuation United Microelectronics Corporation NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 20:00:48 13/07/2026 +04			5-day change	1st Jan Change
23.50 ^USD	-3.45%		-8.87%	+199.49%

07-01	United Microelectronics Insider Sold Shares Worth $1,713,000, According to a Recent SEC Filing	MT
06-29	Tranche Update on United Microelectronics Corporation's Equity Buyback Plan announced on April 29, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	810,366	508,943	659,069	540,739	618,347	1,930,567	-	-
Change	-	-37.2%	29.5%	-17.95%	14.35%	212.21%	-	-
Enterprise Value (EV) ¹	756,830	387,788	606,167	516,566	586,032	1,868,689	1,839,029	1,795,848
Change	-	-48.76%	56.31%	-14.78%	13.45%	218.87%	-1.59%	-2.35%
P/E	14.2x	5.74x	10.7x	11.3x	14.7x	34.9x	27.4x	20.3x
PBR	2.83x	1.49x	1.81x	1.42x	1.62x	4.97x	4.52x	4.04x
PEG	-	0.1x	-0.4x	-0.5x	-1.2x	1x	1x	0.6x
Capitalization / Revenue	3.8x	1.83x	2.96x	2.33x	2.6x	7.07x	5.96x	5.23x
EV / Revenue	3.55x	1.39x	2.72x	2.22x	2.47x	6.84x	5.68x	4.87x
EV / EBITDA	7.66x	2.61x	6.16x	5.18x	5.68x	15.3x	12.5x	10.5x
EV / EBIT	14.6x	3.72x	10.5x	10x	13.3x	32.9x	23.5x	17.6x
EV / FCF	17.9x	5.9x	-111x	97x	11.2x	32.8x	23.9x	19.1x
FCF Yield	5.59%	17%	-0.9%	1.03%	8.89%	3.04%	4.18%	5.23%
Dividend per Share ²	3	3.6	3	2.85	2.6	2.877	3.577	4.695
Rate of return	4.62%	8.85%	5.7%	6.62%	5.28%	1.84%	2.29%	3.01%
EPS ²	4.57	7.09	4.93	3.8	3.34	4.471	5.687	7.668
Distribution rate	65.6%	50.8%	60.9%	75%	77.8%	64.3%	62.9%	61.2%
Net sales ¹	213,011	278,705	222,533	232,303	237,553	273,234	323,863	368,958
EBITDA ¹	98,761	148,462	98,375	99,781	103,208	122,519	147,624	171,419
EBIT ¹	51,686	104,292	57,891	51,613	43,949	56,779	78,176	101,954
Net income ¹	55,780	87,198	60,990	47,211	41,716	56,281	68,769	90,432
Net Debt ¹	-53,536	-121,155	-52,902	-24,173	-32,315	-61,878	-91,539	-134,719
Reference price ²	65.00	40.70	52.60	43.05	49.25	156.00	156.00	156.00
Nbr of stocks (in thousands)	12,467,169	12,504,749	12,529,822	12,560,716	12,555,278	12,576,985	-	-
Announcement Date	25/01/22	16/01/23	31/01/24	21/01/25	28/01/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.38x	12.6x	18.69x	0.36%	5,110B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.17x	11.5x	15.53x	1.06%	1,951B
BROADCOM INC.	44.09x	18.18x	26.76x	0.65%	1,903B
MICRON TECHNOLOGY, INC.	13.47x	8.2x	9.93x	0.05%	1,106B
SK HYNIX INC.	6.73x	3.98x	4.78x	0.26%	1,058B
AMD (ADVANCED MICRO DEVICES)	103.09x	18.1x	67.71x	-.--%	910B
INTEL CORPORATION	-295.83x	9.73x	28.95x	-.--%	552B
ARM HOLDINGS PLC	266.98x	57.15x	120.98x	-.--%	345B
TEXAS INSTRUMENTS INCORPORATED	40.55x	13.86x	26.57x	1.85%	283B
Average	25.07x	17.03x	35.55x	0.47%	1,469B
Weighted average by Cap.	22.82x	13.63x	24.18x	0.46%