|
Market Closed -
NYSE
00:00:02 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,121.90 USD | +2.09% |
|
+8.96% | +38.62% |
| 10-23 | Jefferies Adjusts Price Target on United Rentals to $1,255 From $1,175 | MT |
| 10-23 | RBC Raises Price Target on United Rentals to $1,392 From $1,323, Keeps Outperform Rating | MT |
Company Valuation: United Rentals, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,056 | 24,634 | 38,867 | 46,227 | 51,497 | 68,039 | - | - |
| Change | - | 2.4% | 57.78% | 18.94% | 11.4% | 32.12% | - | - |
| Enterprise Value (EV) 1 | 33,597 | 35,898 | 50,022 | 59,176 | 65,267 | 82,753 | 82,636 | 82,229 |
| Change | - | 6.85% | 39.35% | 18.3% | 10.29% | 26.79% | -0.14% | -0.49% |
| P/E | 17.5x | 12x | 16.3x | 18.2x | 21x | 23.2x | 19.3x | 16.8x |
| PBR | 6.33x | 3.56x | 4.83x | 5.42x | 5.69x | 6.93x | 5.98x | 5.06x |
| PEG | - | 0.2x | 0.9x | 1.88x | -101.56x | 0.9x | 1x | 1.1x |
| Capitalization / Revenue | 2.48x | 2.12x | 2.71x | 3.01x | 3.2x | 3.77x | 3.42x | 3.14x |
| EV / Revenue | 3.46x | 3.08x | 3.49x | 3.86x | 4.05x | 4.58x | 4.16x | 3.8x |
| EV / EBITDA | 7.61x | 6.39x | 7.3x | 8.26x | 8.91x | 9.99x | 9x | 8.19x |
| EV / EBIT | 14.8x | 11.1x | 13.1x | 14.6x | 16.4x | 17.4x | 15.2x | 13.5x |
| EV / FCF | 22.6x | 20.7x | 21.7x | 74.6x | 29.9x | 37.1x | 34.9x | 27.8x |
| FCF Yield | 4.43% | 4.82% | 4.61% | 1.34% | 3.34% | 2.69% | 2.87% | 3.6% |
| Dividend per Share 2 | - | - | 5.92 | 6.52 | 7.16 | 7.913 | 8.689 | 9.321 |
| Rate of return | - | - | 1.03% | 0.93% | 0.88% | 0.71% | 0.77% | 0.83% |
| EPS 2 | 19.04 | 29.65 | 35.28 | 38.69 | 38.61 | 48.37 | 58.04 | 66.67 |
| Distribution rate | - | - | 16.8% | 16.9% | 18.5% | 16.4% | 15% | 14% |
| Net sales 1 | 9,716 | 11,642 | 14,332 | 15,345 | 16,099 | 18,067 | 19,887 | 21,638 |
| EBITDA 1 | 4,414 | 5,618 | 6,857 | 7,160 | 7,328 | 8,285 | 9,178 | 10,038 |
| EBIT 1 | 2,277 | 3,232 | 3,827 | 4,065 | 3,973 | 4,768 | 5,454 | 6,086 |
| Net income 1 | 1,386 | 2,105 | 2,424 | 2,575 | 2,494 | 3,034 | 3,544 | 3,966 |
| Net Debt 1 | 9,541 | 11,264 | 11,155 | 12,949 | 13,770 | 14,714 | 14,597 | 14,190 |
| Reference price 2 | 332.29 | 355.42 | 573.42 | 704.44 | 809.32 | 1,121.90 | 1,121.90 | 1,121.90 |
| Nbr of stocks (in thousands) | 72,394 | 69,308 | 67,781 | 65,622 | 63,630 | 61,917 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.72x | 4.58x | 9.99x | 0.72% | 68.04B | |
| 32.55x | 16.57x | 23.56x | 0.66% | 749B | |
| 40.66x | 7.39x | 26.22x | 0.89% | 88.98B | |
| 11.25x | 1.49x | 7.64x | 0.98% | 48.78B | |
| 45.09x | 1.71x | 9.59x | -.--% | 46.22B | |
| -75.12x | 17.09x | 41.45x | -.--% | 43.51B | |
| 20.04x | 3.41x | 8.12x | 1.58% | 32.17B | |
| 20.48x | 6.23x | 11.95x | -.--% | 26.82B | |
| 10.48x | 2.68x | 6.45x | -.--% | 26.51B | |
| 27.56x | 3.08x | 13.89x | 3.12% | 24.61B | |
| Average | 15.57x | 6.42x | 15.89x | 0.79% | 115.44B | |
| Weighted average by Cap. | 26.90x | 12.73x | 21.11x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- URI Stock
- Valuation United Rentals, Inc.
Select your edition
All financial news and data tailored to specific country editions
