|
Market Closed -
NYSE
00:00:02 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 55.02 USD | +0.49% |
|
-0.07% | +13.58% |
Company Valuation: Unitil Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 734.6 | 823.8 | 846.3 | 877.3 | 867.8 | 1,003 | - | - |
| Change | - | 12.14% | 2.73% | 3.66% | -1.08% | 15.62% | - | - |
| Enterprise Value (EV) | 734.6 | 823.8 | 846.3 | 877.3 | 867.8 | 1,003 | 1,003 | 1,003 |
| Change | - | 12.14% | 2.73% | 3.66% | -1.08% | 15.62% | 0% | 0% |
| P/E | 19.6x | 19.8x | 18.6x | 18.5x | 16.3x | 16.7x | 15.8x | 14.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.9x | 2.09x | 4.74x | 11.94x | 1.6x | 2.73x | 2.21x |
| Capitalization / Revenue | 1.55x | 1.46x | 1.52x | 1.77x | 1.62x | 1.61x | 1.66x | 1.59x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.61x | 1.66x | 1.59x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 4.61x | 4.56x | 4.31x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 8.39x | 8.99x | 8.62x |
| EV / FCF | - | - | - | - | - | -20.1x | -19.7x | -25.7x |
| FCF Yield | - | - | - | - | - | -4.98% | -5.08% | -3.89% |
| Dividend per Share 2 | 1.52 | 1.56 | 1.62 | 1.7 | - | 1.9 | 2 | 2.115 |
| Rate of return | 3.31% | 3.04% | 3.08% | 3.14% | - | 3.45% | 3.64% | 3.84% |
| EPS 2 | 2.35 | 2.59 | 2.82 | 2.93 | 2.97 | 3.287 | 3.477 | 3.71 |
| Distribution rate | 64.7% | 60.2% | 57.4% | 58% | - | 57.8% | 57.5% | 57% |
| Net sales 1 | 473.3 | 563.2 | 557.1 | 494.8 | 536 | 624.5 | 604.7 | 630.6 |
| EBITDA 1 | 122.3 | 140.7 | 154.5 | - | 189.9 | 217.6 | 220.2 | 232.6 |
| EBIT 1 | 77.8 | 80.5 | 87.1 | 91.51 | - | 119.7 | 111.6 | 116.4 |
| Net income 1 | 36.1 | 41.4 | 45.2 | - | 50.2 | 59.01 | 64.61 | 70.98 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 45.99 | 51.36 | 52.57 | 54.19 | 48.44 | 55.02 | 55.02 | 55.02 |
| Nbr of stocks (in thousands) | 15,973 | 16,040 | 16,098 | 16,189 | 17,915 | 18,237 | - | - |
| Announcement Date | 01/02/22 | 14/02/23 | 13/02/24 | 10/02/25 | 09/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.66x | - | - | - | 1B | |
| 13.74x | 5.87x | 12.46x | 4.02% | 84.33B | |
| 12.21x | 1.41x | 7.34x | 6.07% | 64.08B | |
| 16.18x | 6.42x | 14.2x | 3.12% | 56.16B | |
| 17.16x | 1.19x | 9.8x | 3.15% | 55.34B | |
| 19.36x | 2.71x | 9.02x | 2.25% | 46.55B | |
| 16.27x | 4.94x | 9.5x | 4.55% | 36.89B | |
| 17.17x | 4.82x | 12.64x | 3.71% | 36.7B | |
| 62.66x | 17.8x | 34.77x | 0.28% | 31.67B | |
| 13.78x | 1.99x | 7.37x | 6.03% | 30.83B | |
| Average | 20.52x | 5.24x | 13.01x | 3.69% | 44.36B | |
| Weighted average by Cap. | 18.84x | 4.80x | 12.25x | 3.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UTL Stock
- Valuation Unitil Corporation
Select your edition
All financial news and data tailored to specific country editions
