|
Real-time Estimate
Cboe BZX
23:57:45 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 53.72 USD | +0.02% |
|
+1.13% | +10.86% |
| 08-04 | Unitil Corporation, Q2 2026 Earnings Call, Aug 04, 2026 | |
| 08-04 | Unitil Q2 Adjusted Earnings Flat, Revenue Rise | MT |
Company Valuation: Unitil Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 734.6 | 823.8 | 846.3 | 877.3 | 867.8 | 979.5 | - | - |
| Change | - | 12.14% | 2.73% | 3.66% | -1.08% | 12.87% | - | - |
| Enterprise Value (EV) | 734.6 | 823.8 | 846.3 | 877.3 | 867.8 | 979.5 | 979.5 | 979.5 |
| Change | - | 12.14% | 2.73% | 3.66% | -1.08% | 12.87% | 0% | 0% |
| P/E | 19.6x | 19.8x | 18.6x | 18.5x | 16.3x | 16.4x | 15.5x | 14.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.9x | 2.09x | 4.74x | 11.94x | 1.6x | 2.63x | 2.19x |
| Capitalization / Revenue | 1.55x | 1.46x | 1.52x | 1.77x | 1.62x | 1.57x | 1.62x | 1.55x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.57x | 1.62x | 1.55x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 4.5x | 4.45x | 4.21x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 8.21x | 8.79x | 8.43x |
| EV / FCF | - | - | - | - | - | -19.6x | -19.2x | -25.1x |
| FCF Yield | - | - | - | - | - | -5.1% | -5.21% | -3.98% |
| Dividend per Share 2 | 1.52 | 1.56 | 1.62 | 1.7 | - | 1.9 | 2 | 2.115 |
| Rate of return | 3.31% | 3.04% | 3.08% | 3.14% | - | 3.54% | 3.72% | 3.94% |
| EPS 2 | 2.35 | 2.59 | 2.82 | 2.93 | 2.97 | 3.28 | 3.473 | 3.703 |
| Distribution rate | 64.7% | 60.2% | 57.4% | 58% | - | 57.9% | 57.6% | 57.1% |
| Net sales 1 | 473.3 | 563.2 | 557.1 | 494.8 | 536 | 624.4 | 604.5 | 630.4 |
| EBITDA 1 | 122.3 | 140.7 | 154.5 | - | 189.9 | 217.5 | 220.1 | 232.5 |
| EBIT 1 | 77.8 | 80.5 | 87.1 | 91.51 | - | 119.3 | 111.5 | 116.2 |
| Net income 1 | 36.1 | 41.4 | 45.2 | - | 50.2 | 58.94 | 64.53 | 70.87 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 45.99 | 51.36 | 52.57 | 54.19 | 48.44 | 53.71 | 53.71 | 53.71 |
| Nbr of stocks (in thousands) | 15,973 | 16,040 | 16,098 | 16,189 | 17,915 | 18,237 | - | - |
| Announcement Date | 01/02/22 | 14/02/23 | 13/02/24 | 10/02/25 | 09/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.38x | - | - | - | 979M | |
| 12.8x | 5.53x | 11.84x | 4.32% | 77.19B | |
| 12.65x | 1.44x | 7.49x | 5.91% | 67.24B | |
| 16.8x | 6.43x | 14.53x | 3.11% | 55.3B | |
| 15.96x | 1.1x | 9.19x | 3.38% | 53.04B | |
| 19.58x | 2.63x | 9.12x | 2.28% | 47.89B | |
| 64.94x | 20.99x | 36.34x | 0.23% | 38.93B | |
| 16.67x | 4.98x | 9.77x | 4.49% | 37.43B | |
| 17.53x | 4.87x | 12.76x | 3.61% | 36.79B | |
| 19.71x | 5.63x | 12.82x | 2.83% | 29.46B | |
| Average | 21.30x | 5.96x | 13.76x | 3.35% | 44.42B | |
| Weighted average by Cap. | 20.14x | 5.44x | 13.02x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UTL Stock
- Valuation Unitil Corporation
Select your edition
All financial news and data tailored to specific country editions
