Valuation Universal Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:02 18/07/2026 +04			5-day change	1st Jan Change
53.14 ^USD	+0.23%		+2.94%	+0.74%

06-02	Tranche Update on Universal Corporation's Equity Buyback Plan announced on November 7, 2024.	CI
05-29	Universal Corporation, 2026 Earnings Call, May 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	1,384	1,313	1,322	-
Change	-	-5.1%	0.62%	-
Enterprise Value (EV)	1,384	1,313	1,322	1,322
Change	-	-5.1%	0.62%	0%
P/E	14.8x	40.5x	12.3x	12.1x
PBR	-	-	-	-
PEG	-	-0.6x	0x	6.5x
Capitalization / Revenue	-	0.45x	0.45x	0.45x
EV / Revenue	-	0x	0.45x	0.45x
EV / EBITDA	-	0x	4.35x	4.28x
EV / EBIT	-	0x	5.38x	5.27x
EV / FCF	-	0x	5.61x	5.38x
FCF Yield	-	6.11%	17.8%	18.6%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.78	1.3	4.3	4.38
Distribution rate	-	-	-	-
Net sales ¹	-	2,924	2,908	2,967
EBITDA ¹	-	268.2	303.6	308.7
EBIT ¹	-	168.5	245.6	250.7
Net income ¹	95.05	32.64	107.6	109.7
Net Debt	-	-	-	-
Reference price ²	56.05	52.70	53.02	53.02
Nbr of stocks (in thousands)	24,693	24,923	24,926	-
Announcement Date	29/05/25	28/05/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNIVERSAL CORPORATION	12.33x	-	-	-	1.32B
PHILIP MORRIS INTERNATIONAL, INC.	24.17x	7.77x	17.73x	3.16%	296B
BRITISH AMERICAN TOBACCO P.L.C.	13.43x	4.88x	10.26x	5.54%	132B
IMPERIAL BRANDS PLC	10.4x	3.02x	6.93x	5.95%	28.9B
SMOORE INTERNATIONAL HOLDINGS LIMITED	32.37x	2.2x	20.09x	1.87%	6.44B
TURNING POINT BRANDS, INC.	57.52x	-	-	0.38%	1.62B
Average	25.04x	4.47x	13.75x	3.38%	77.71B
Weighted average by Cap.	20.47x	6.57x	14.96x	3.98%