Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,287 -
Change - -5.1% -2.05% -
Enterprise Value (EV) 1,384 1,313 1,287 1,287
Change - -5.1% -2.05% 0%
P/E 14.8x 40.5x 12x 11.8x
PBR - - - -
PEG - -0.6x 0x 6.34x
Capitalization / Revenue - 0.45x 0.44x 0.43x
EV / Revenue - 0x 0.44x 0.43x
EV / EBITDA - 0x 4.24x 4.17x
EV / EBIT - 0x 5.24x 5.13x
EV / FCF - 0x 5.46x 5.24x
FCF Yield - 6.11% 18.3% 19.1%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 4.3 4.38
Distribution rate - - - -
Net sales 1 - 2,924 2,908 2,967
EBITDA 1 - 268.2 303.6 308.7
EBIT 1 - 168.5 245.6 250.7
Net income 1 95.05 32.64 107.6 109.7
Net Debt - - - -
Reference price 2 56.05 52.70 51.62 51.62
Nbr of stocks (in thousands) 24,693 24,923 24,923 -
Announcement Date 29/05/25 28/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12x - - - 1.29B
23.15x7.49x17.07x3.32% 284B
13.6x4.97x10.31x5.42% 134B
10.47x3.04x6.99x5.91% 29.05B
27.4x1.93x17.62x1.8% 5.9B
59.27x - - 0.37% 1.66B
Average 24.31x 4.36x 13.00x 3.37% 75.97B
Weighted average by Cap. 19.69x 6.38x 14.43x 4.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation