Suspension of trading
Valuation Universal Stainless & Alloy Products, Inc.
Stocks
USAP
US9138371003
Iron & Steel
|
Market Closed -
Nasdaq
01:00:00 23/01/2025 +04
|
5-day change | 1st Jan Change | ||
| 44.99 USD | +0.92% |
|
-.--% | - |
Company Valuation: Universal Stainless & Alloy Products, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 141.4 | 130.9 | 66.05 | 70.89 | 64.37 | 182.5 |
| Change | - | -7.42% | -49.56% | 7.34% | -9.2% | 183.5% |
| Enterprise Value (EV) 1 | 184.5 | 195.8 | 116.8 | 140.7 | 161.3 | 267.9 |
| Change | - | 6.11% | -40.33% | 20.45% | 14.63% | 66.12% |
| P/E | 12.7x | 31x | -3.46x | -88.2x | -7.97x | 37.9x |
| PBR | 0.6x | 0.54x | 0.29x | 0.31x | 0.3x | 0.82x |
| PEG | - | -0.5x | 0x | 0.9x | -0x | -0x |
| Capitalization / Revenue | 0.55x | 0.54x | 0.37x | 0.45x | 0.32x | 0.64x |
| EV / Revenue | 0.72x | 0.81x | 0.65x | 0.9x | 0.8x | 0.94x |
| EV / EBITDA | 5.69x | 8.19x | 14x | 12.6x | 15.3x | 8.07x |
| EV / EBIT | 11.5x | 26.8x | -12.7x | -22.8x | -23.1x | 19.5x |
| EV / FCF | -8,386x | -7.38x | 4.25x | -7.27x | -12.7x | 24.1x |
| FCF Yield | -0.01% | -13.5% | 23.5% | -13.8% | -7.86% | 4.15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.28 | 0.48 | -2.16 | -0.09 | -0.9 | 0.53 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 255.9 | 243 | 179.7 | 155.9 | 202.1 | 285.9 |
| EBITDA 1 | 32.43 | 23.9 | 8.316 | 11.2 | 10.56 | 33.19 |
| EBIT 1 | 16.07 | 7.291 | -9.208 | -6.172 | -6.993 | 13.76 |
| Net income 1 | 10.66 | 4.275 | -19.05 | -0.758 | -8.073 | 4.91 |
| Net Debt 1 | 43.05 | 64.82 | 50.75 | 69.79 | 96.9 | 85.41 |
| Reference price 2 | 16.21 | 14.90 | 7.48 | 7.94 | 7.17 | 20.08 |
| Nbr of stocks (in thousands) | 8,725 | 8,788 | 8,830 | 8,929 | 8,978 | 9,088 |
| Announcement Date | 20/02/19 | 19/02/20 | 17/02/21 | 17/02/22 | 24/02/23 | 29/03/24 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 424M | |
| 20.9x | 1.83x | 10.11x | 0.55% | 32.6B | |
| 13.46x | 0.47x | 4.66x | 4.54% | 18.92B | |
| 20.65x | 1.98x | 10.31x | 0.21% | 12.4B | |
| 8.84x | 0.64x | 4.18x | 4.66% | 10.87B | |
| 57.72x | 5.07x | 28.72x | 0.46% | 10B | |
| 9.57x | - | - | - | 9.71B | |
| 11.44x | 0.82x | 5.88x | 4.28% | 9.34B | |
| 70.38x | 1.5x | 15.68x | 0.56% | 8.95B | |
| Average | 26.62x | 1.76x | 11.36x | 2.18% | 12.58B | |
| Weighted average by Cap. | 23.89x | 1.67x | 10.41x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- USAP Stock
- Valuation Universal Stainless & Alloy Products, Inc.
Select your edition
All financial news and data tailored to specific country editions
