|
Market Closed -
NYSE
00:00:03 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 80.52 USD | +4.02% |
|
+9.76% | +47.61% |
| 10-28 | RBC Cuts Price Target on V2X to $81 From $88, Keeps Sector Perform Rating | MT |
| 10-06 | V2X, Inc. Showcases Advanced Technology Mission Solutions At AUSA Annual Meeting | CI |
Company Valuation: V2X, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 536.8 | 1,258 | 1,449 | 1,510 | 1,720 | 2,524 | - | - |
| Change | - | 134.34% | 15.15% | 4.21% | 13.96% | 46.72% | - | - |
| Enterprise Value (EV) 1 | 536.8 | 1,258 | 1,449 | 2,383 | 2,452 | 3,261 | 3,109 | 3,056 |
| Change | - | 134.34% | 15.15% | 64.53% | 2.9% | 32.97% | -4.66% | -1.71% |
| P/E | 11.9x | -60.7x | -63.6x | 44.3x | 22.3x | 24.7x | 14.7x | 12.4x |
| PBR | - | - | - | - | 1.57x | 2.09x | 1.85x | 1.78x |
| PEG | - | 1x | -8.65x | -0x | 0x | 0.8x | 0.2x | 0.7x |
| Capitalization / Revenue | 0.3x | 0.44x | 0.37x | 0.35x | 0.38x | 0.51x | 0.48x | 0.45x |
| EV / Revenue | 0.3x | 0.44x | 0.37x | 0.55x | 0.55x | 0.66x | 0.59x | 0.55x |
| EV / EBITDA | 6.46x | 6.26x | 4.93x | 7.68x | 7.59x | 9.09x | 8.05x | 7.3x |
| EV / EBIT | 8.66x | 22.6x | 11.6x | 15x | 12.6x | 15.1x | 10.4x | 8.99x |
| EV / FCF | - | 15.5x | 8.89x | 9.83x | 14.4x | 69.3x | 15.6x | 11.8x |
| FCF Yield | - | 6.44% | 11.2% | 10.2% | 6.93% | 1.44% | 6.42% | 8.45% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.86 | -0.68 | -0.73 | 1.08 | 2.45 | 3.257 | 5.489 | 6.485 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,784 | 2,891 | 3,963 | 4,322 | 4,480 | 4,977 | 5,240 | 5,570 |
| EBITDA 1 | 83.09 | 201 | 293.9 | 310.2 | 323.3 | 358.6 | 386.3 | 418.7 |
| EBIT 1 | 62.02 | 55.77 | 124.4 | 159.2 | 194.3 | 216.3 | 298.4 | 340 |
| Net income 1 | 45.73 | -14.33 | -22.57 | 34.68 | 77.88 | 103.7 | 177.4 | 205.4 |
| Net Debt 1 | - | - | - | 873.7 | 732.2 | 737.1 | 585.2 | 531.9 |
| Reference price 2 | 45.77 | 41.29 | 46.44 | 47.83 | 54.55 | 80.52 | 80.52 | 80.52 |
| Nbr of stocks (in thousands) | 11,728 | 30,466 | 31,191 | 31,560 | 31,535 | 31,345 | - | - |
| Announcement Date | 07/03/22 | 02/03/23 | 05/03/24 | 24/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.72x | 0.66x | 9.09x | -.--% | 2.52B | |
| 35.75x | 6.54x | 27.1x | 0.58% | 323B | |
| 31.31x | 3.04x | 17.52x | 1.42% | 269B | |
| 26.61x | 1.76x | 13.07x | 1.72% | 173B | |
| 21.02x | 1.99x | 14.43x | 2.18% | 149B | |
| 29.88x | 4.34x | 18.12x | 1.14% | 141B | |
| -126.06x | 1.65x | 43.72x | -.--% | 137B | |
| 27.99x | 3.05x | 13.82x | 1.48% | 129B | |
| 21.81x | 1.84x | 15.09x | 1.71% | 100B | |
| 18.86x | 2.01x | 14.16x | 1.73% | 79.89B | |
| Average | 11.19x | 2.69x | 18.61x | 1.2% | 150.38B | |
| Weighted average by Cap. | 14.67x | 3.40x | 20.53x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VVX Stock
- Valuation V2X, Inc.
Select your edition
All financial news and data tailored to specific country editions
