Valuation Vallourec Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 12:32:19 03/08/2026 +04			5-day change	1st Jan Change
19.20 ^EUR	-8.06%		-15.00%	+19.96%

07-31	Vallourec S.A., Q2 2026 Earnings Call, Jul 30, 2026
07-30	Tranche Update on Vallourec S.A. (ENXTPA:VK)'s Equity Buyback Plan announced on July 25, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,015	2,807	3,222	3,788	3,677	4,777	-	-
Change	-	39.32%	14.8%	17.56%	-2.92%	29.91%	-	-
Enterprise Value (EV) ¹	2,973	3,937	3,792	3,767	3,638	4,738	4,637	4,585
Change	-	32.43%	-3.68%	-0.67%	-3.41%	30.23%	-2.13%	-1.11%
P/E	29.3x	-7.67x	6.78x	8.88x	11x	15.9x	10x	9.08x
PBR	0.6x	1.71x	1.49x	1.51x	1.59x	2.08x	1.98x	1.9x
PEG	-	0x	-0x	-0.8x	-0.5x	-2.07x	0.2x	0.9x
Capitalization / Revenue	0.59x	0.57x	0.63x	0.94x	0.97x	1.27x	1.09x	1.04x
EV / Revenue	0.86x	0.81x	0.74x	0.93x	0.96x	1.26x	1.06x	0.99x
EV / EBITDA	6.04x	5.51x	3.17x	4.53x	4.44x	6.02x	4.62x	4.26x
EV / EBIT	7.95x	8.07x	3.82x	6.23x	5.84x	8.52x	5.85x	5.31x
EV / FCF	-10.5x	-	7.61x	11.7x	9.47x	16.5x	9.31x	7.49x
FCF Yield	-9.55%	-	13.1%	8.52%	10.6%	6.04%	10.7%	13.4%
Dividend per Share ²	-	-	-	1.5	1.75	1.63	1.654	1.798
Rate of return	-	-	-	9.14%	11.2%	7.83%	7.95%	8.64%
EPS ²	0.3	-1.6	2.07	1.85	1.42	1.311	2.08	2.291
Distribution rate	-	-	-	81.1%	123%	124%	79.5%	78.5%
Net sales ¹	3,442	4,883	5,114	4,034	3,809	3,751	4,368	4,609
EBITDA ¹	492	715	1,196	832	819	787.1	1,003	1,077
EBIT ¹	374	488	993	605	623	556.3	793.3	864.3
Net income ¹	40	-366	496	452	355	330.3	552.7	612.9
Net Debt ¹	958	1,130	570	-21	-39	-39.2	-140	-191.6
Reference price ²	8.80	12.27	14.02	16.42	15.69	20.81	20.81	20.81
Nbr of stocks (in thousands)	228,927	228,741	229,728	230,677	234,359	229,554	-	-
Announcement Date	24/02/22	02/03/23	01/03/24	27/02/25	27/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.07x	2.19x	10.01x	2.37%	73.6B
BAKER HUGHES COMPANY	19.79x	2.5x	13.88x	1.53%	60.05B
TECHNIPFMC PLC	23.52x	2.55x	12.59x	0.28%	28.1B
HALLIBURTON COMPANY	13.4x	1.42x	7.74x	2.12%	26.87B
SAIPEM SPA	25.28x	0.49x	4.27x	3.95%	9.35B
NOV INC.	22.6x	0.81x	7.36x	1.99%	6.93B
WEATHERFORD INTERNATIONAL PLC	15.82x	1.4x	6.58x	1.25%	6.29B
ARCHROCK, INC.	19.28x	5.51x	9.56x	2.57%	6.27B
SBM OFFSHORE N.V.	7.62x	1.45x	5.72x	3.44%	6.27B
Average	18.60x	2.04x	8.63x	2.17%	24.86B
Weighted average by Cap.	19.43x	2.16x	10.55x	1.91%