Valuation Value Line, Inc.

Stocks

Delayed Nasdaq 00:00:00 27/08/2026 +04			5-day change	1st Jan Change
38.34 ^USD	+2.24%		+1.97%	-0.23%

07-29	Value Line, Inc. Reports Earnings Results for the Full Year Ended April 30, 2026	CI
07-29	Tranche Update on Value Line, Inc.'s Equity Buyback Plan announced on October 29, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026
Market Cap ¹	292.4	623.4	432.3	341.2	385	330.3
Change	-	113.21%	-30.66%	-21.08%	12.85%	-14.2%
Enterprise Value (EV) ¹	257.8	573	376.4	277.6	311.2	246.1
Change	-	122.22%	-34.31%	-26.24%	12.1%	-20.91%
P/E	12.6x	26.2x	24x	17.9x	18.6x	15.3x
PBR	4.36x	7.82x	5.16x	3.76x	3.86x	3.06x
PEG	-	9.06x	-1x	3.21x	2.09x	3.21x
Capitalization / Revenue	7.24x	15.4x	10.9x	9.1x	11x	9.88x
EV / Revenue	6.38x	14.1x	9.48x	7.41x	8.87x	7.36x
EV / EBITDA	29.4x	47.5x	29.5x	26.5x	43.7x	46.6x
EV / EBIT	34.2x	53.1x	32.8x	30.4x	52x	61.1x
EV / FCF	45.3x	67.7x	51.5x	37.1x	49.7x	93.7x
FCF Yield	2.21%	1.48%	1.94%	2.7%	2.01%	1.07%
Dividend per Share ²	0.85	0.91	1.03	1.14	1.225	1.325
Rate of return	2.78%	1.39%	2.25%	3.15%	3%	3.77%
EPS ²	2.426	2.496	1.91	2.017	2.197	2.301
Distribution rate	35%	36.5%	53.9%	56.5%	55.8%	57.6%
Net sales ¹	40.39	40.52	39.7	37.49	35.08	33.45
EBITDA ¹	8.758	12.06	12.77	10.49	7.128	5.283
EBIT ¹	7.535	10.8	11.47	9.141	5.985	4.031
Net income ¹	23.28	23.82	18.07	19.02	20.69	21.63
Net Debt ¹	-34.57	-50.46	-55.94	-63.56	-73.81	-84.19
Reference price ²	30.54	65.47	45.80	36.20	40.90	35.19
Nbr of stocks (in thousands)	9,574	9,522	9,439	9,425	9,414	9,387
Announcement Date	29/07/21	26/07/22	28/07/23	26/07/24	29/07/25	29/07/26