Valuation Ventas, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:01:57 30/07/2026 +04			5-day change	1st Jan Change
97.72 ^USD	-0.43%		+0.56%	+26.29%

12:44am	Ventas Normalized FFO, Revenue Rises; Lifts FY26 Guidance	MT
12:42am	(VTR) Ventas Expects 2026 Normalized FFO Per Share Range $3.85-$3.90	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,406	18,007	20,041	24,705	36,348	47,713	-	-
Change	-	-11.75%	11.29%	23.27%	47.13%	31.27%	-	-
Enterprise Value (EV) ¹	32,284	30,182	33,023	37,330	48,573	59,981	59,993	60,309
Change	-	-6.51%	9.41%	13.04%	30.12%	23.49%	0.02%	0.53%
P/E	393x	-375x	-498x	310x	143x	162x	103x	72.7x
PBR	1.88x	1.77x	2.13x	2.28x	2.93x	3.56x	3.63x	3.68x
PEG	-	2x	29.9x	-1x	1x	12.9x	1.8x	1.8x
Capitalization / Revenue	5.33x	4.36x	4.46x	5.02x	6.23x	6.91x	6.11x	5.52x
EV / Revenue	8.43x	7.31x	7.34x	7.58x	8.33x	8.69x	7.69x	6.98x
EV / EBITDA	19.5x	17.3x	18x	18.7x	21.2x	24x	21.2x	19.4x
EV / EBIT	70.3x	55.3x	74.8x	50.3x	53.1x	65.4x	51.8x	44.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.8	1.8	1.8	1.8	1.92	2.079	2.248	2.464
Rate of return	3.52%	4%	3.61%	3.06%	2.48%	2.12%	2.29%	2.51%
EPS ²	0.13	-0.12	-0.1	0.19	0.54	0.6077	0.9573	1.349
Distribution rate	1,385%	-1,500%	-1,800%	947%	356%	342%	235%	183%
Net sales ¹	3,828	4,129	4,498	4,924	5,834	6,902	7,804	8,638
EBITDA ¹	1,656	1,744	1,834	1,995	2,295	2,504	2,833	3,103
EBIT ¹	459	545.7	441.6	742	915.4	917.5	1,158	1,368
Net income ¹	49.01	-47.45	-40.97	81.15	251.4	294.3	493.8	700.6
Net Debt ¹	11,878	12,174	12,982	12,625	12,225	12,269	12,281	12,596
Reference price ²	51.12	45.05	49.84	58.89	77.38	98.14	98.14	98.14
Nbr of stocks (in thousands)	399,176	399,718	402,104	419,508	469,733	486,170	-	-
Announcement Date	17/02/22	09/02/23	14/02/24	12/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VENTAS, INC.	161.5x	8.69x	23.95x	2.12%	47.71B
WELLTOWER INC.	73.59x	13.25x	35.41x	1.29%	175B
HEALTHPEAK PROPERTIES, INC.	68.39x	8.65x	15.12x	5.38%	15.73B
OMEGA HEALTHCARE INVESTORS, INC.	26.21x	17.93x	16.57x	5.2%	15.38B
AMERICAN HEALTHCARE REIT, INC.	96.73x	4.08x	23.4x	1.75%	11.12B
CARETRUST REIT, INC.	28.56x	18.73x	19.8x	3.65%	10.09B
AEDIFICA	8.21x	15.88x	18.48x	5.83%	6.81B
SABRA HEALTH CARE REIT, INC.	32.4x	8.99x	15.7x	5.4%	5.61B
CHARTWELL RETIREMENT RESIDENCES	80x	-	-	2.67%	5.34B
NATIONAL HEALTH INVESTORS, INC.	8.27x	10.57x	15.51x	4.73%	3.81B
Average	58.39x	11.86x	20.44x	3.8%	29.67B
Weighted average by Cap.	81.32x	12.29x	29.41x	2.19%