|
Market Closed -
Sao Paulo
23:37:39 21/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 214.72 BRL | +0.72% |
|
+1.34% | -7.45% |
| 10-20 | Ventas, Inc. acquired HarborChase of Palm Beach Gardens from Silverstone Healthcare Company, LLC for $28.6 million. | CI |
| 10-13 | Barclays Adjusts Price Target on Ventas to $91 From $102 | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 44,621 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 22.76% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 57,065 | 57,573 | 57,825 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 17.48% | 0.89% | 0.44% |
| P/E | 393x | -375x | -498x | 310x | 143x | 158x | 97.6x | 73.4x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 3.06x | 3.19x | 3.25x |
| PEG | - | 2x | 29.9x | -1x | 1x | 70.16x | 1.6x | 2.2x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.38x | 5.69x | 4.93x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 8.16x | 7.34x | 6.39x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 22.4x | 19.7x | 17.9x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 63.5x | 50.4x | 40.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.236 | 2.385 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.39% | 2.57% | 2.74% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.5522 | 0.891 | 1.186 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 377% | 251% | 201% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,995 | 7,845 | 9,048 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,545 | 2,927 | 3,237 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 898.1 | 1,142 | 1,415 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 275.3 | 466.2 | 688.7 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,444 | 12,952 | 13,204 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 86.99 | 86.99 | 86.99 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 512,946 | - | - |
| Announcement Date | 17/02/22 | 09/02/23 | 14/02/24 | 12/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.94x | 13.07x | 35.19x | 1.32% | 171B | |
| 55.56x | 11.65x | 22.69x | 2.17% | 98.18B | |
| 26.04x | 10.92x | 16.53x | 3.94% | 84.6B | |
| 60.4x | 11.6x | 21.52x | 2.86% | 63.42B | |
| 30.58x | 13.92x | 19.44x | 3.89% | 57.76B | |
| 157.54x | 8.16x | 22.42x | 2.39% | 44.62B | |
| 59.9x | 6.31x | 16.97x | 3.18% | 32.94B | |
| 40.95x | 12.73x | 18.93x | 5.39% | 33.54B | |
| 30.66x | 14.56x | 17.73x | 4.55% | 30.25B | |
| Average | 60.40x | 11.43x | 21.27x | 3.3% | 68.49B | |
| Weighted average by Cap. | 62.59x | 11.82x | 24.12x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- V1TA34 Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
