|
Real-time Estimate
Cboe BZX
20:46:13 02/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 286.35 USD | -0.70% |
|
-2.23% | +17.91% |
| 09-01 | VeriSign Seen With Multiple Catalysts Into 2027, Wedbush Says | MT |
| 09-01 | Wedbush Raises Price Target on VeriSign to $341 From $324, Keeps Outperform Rating | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 26,040 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 15.62% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 27,601 | 27,549 | 27,368 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 16.32% | -0.19% | -0.66% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 30.1x | 26.8x | 23.9x |
| PBR | - | - | - | - | -10.4x | -9.52x | -9.24x | -9.33x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.51x | 2.1x | 2x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 14.8x | 13.6x | 12.5x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 15.7x | 14.4x | 13.2x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 22.4x | 20.5x | 18.4x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 23.1x | 21.2x | 19.1x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 28.3x | 25.3x | 22.8x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.54% | 3.96% | 4.38% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.992 | 3.037 | 3.083 |
| Rate of return | - | - | - | - | 0.95% | 1.04% | 1.05% | 1.07% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.566 | 10.77 | 12.06 |
| Distribution rate | - | - | - | - | 26.2% | 31.3% | 28.2% | 25.6% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,754 | 1,916 | 2,079 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,232 | 1,342 | 1,489 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,192 | 1,299 | 1,429 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 869.6 | 943.9 | 1,030 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,561 | 1,510 | 1,329 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 288.37 | 288.37 | 288.37 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 90,300 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.15x | 15.74x | 22.4x | 1.04% | 26.04B | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| 13.97x | 1.54x | 8.09x | 3.43% | 115B | |
| -111.87x | 17.78x | 102.83x | -.--% | 111B | |
| 15.33x | 2.81x | 10.59x | 5.36% | 90.31B | |
| 20.61x | 5.4x | 13.26x | 2.76% | 62.19B | |
| 15.15x | 2.21x | 9.38x | 5.14% | 49.33B | |
| 22.27x | 1.83x | 11.26x | 1.36% | 42.77B | |
| 21.73x | 1.65x | 10.48x | 0.85% | 41.47B | |
| 18.65x | 2.39x | 11.23x | 4.68% | 38.53B | |
| Average | 6.87x | 5.51x | 21.25x | 2.76% | 79.46B | |
| Weighted average by Cap. | 1.17x | 5.42x | 24.33x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
