|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 277.66 USD | +0.89% |
|
+2.80% | +14.29% |
| 07-16 | Wedbush Initiates VeriSign at Outperform With $318 Price Target | MT |
| 07-16 | Verisign Insider Sold Shares Worth $883,875, According to a Recent SEC Filing | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 25,299 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 12.33% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 26,612 | 26,625 | 26,529 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 12.15% | 0.05% | -0.36% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 29.3x | 26.7x | 24.6x |
| PBR | - | - | - | - | -10.4x | -11.2x | -10.7x | -10.7x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.95x | 2.75x | 2.78x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 14.5x | 13.6x | 12.8x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 15.3x | 14.4x | 13.5x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 21.3x | 20x | 18.2x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 22.5x | 21.2x | 19.7x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 27.2x | 24.9x | 23.1x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.67% | 4.01% | 4.33% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.993 | 3.037 | 3.083 |
| Rate of return | - | - | - | - | 0.95% | 1.08% | 1.09% | 1.11% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.463 | 10.38 | 11.3 |
| Distribution rate | - | - | - | - | 26.2% | 31.6% | 29.2% | 27.3% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,745 | 1,855 | 1,969 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,248 | 1,334 | 1,459 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,185 | 1,257 | 1,350 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 859.2 | 904.9 | 962.7 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,313 | 1,326 | 1,230 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 277.66 | 277.66 | 277.66 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 91,116 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.34x | 15.25x | 21.33x | 1.08% | 25.3B | |
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | |
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | |
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | |
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | |
| 19.62x | 5.15x | 12.71x | 2.9% | 59.17B | |
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | |
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | |
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | |
| Average | 7.16x | 4.98x | 18.64x | 3.06% | 70.14B | |
| Weighted average by Cap. | 3.24x | 4.82x | 20.83x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
