Valuation Vestland

Stocks

Delayed BURSA MALAYSIA 08:20:53 24/09/2026 +04			5-day change	1st Jan Change
0.9000 ^MYR	-0.55%		+0.56%	+111.76%

09-18	Vestland Infra Sdn Bhd and Ambang Besar Sdn Bhd Enter into Contract for Construction and Completion of Slope Mitigation Works and Associated Works At Reservoir Catchment Area in Terengganu Darul Iman	CI
09-15	Vestland Berhad Announces Appointment of Miss Soo Pat Li as Executive Director, Effective September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	325.8	538.3	401.3
Change	-	65.22%	-25.44%
Enterprise Value (EV) ¹	395.2	693.7	666.2
Change	-	75.53%	-3.97%
P/E	11.6x	14x	11.5x
PBR	2.12x	2.8x	1.77x
PEG	-0.3x	0.4x	-1.27x
Capitalization / Revenue	0.93x	0.86x	0.51x
EV / Revenue	1.13x	1.11x	0.85x
EV / EBITDA	8.92x	10.2x	9.5x
EV / EBIT	9.25x	10.5x	9.8x
EV / FCF	-4.05x	-9.19x	-7.81x
FCF Yield	-24.7%	-10.9%	-12.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0298	0.0408	0.0371
Distribution rate	-	-	-
Net sales ¹	349.2	626.1	783.1
EBITDA ¹	44.28	67.71	70.11
EBIT ¹	42.71	65.78	67.98
Net income ¹	27.77	38.52	35.04
Net Debt ¹	69.42	155.4	264.8
Reference price ²	0.3450	0.5700	0.4250
Nbr of stocks (in thousands)	944,309	944,309	944,309
Announcement Date	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VESTLAND	-	-	-	-	230M
DR HORTON	13.47x	1.28x	9.86x	1.28%	39.21B
PULTEGROUP, INC.	11.75x	-	-	0.86%	22.25B
DAIWA HOUSE INDUSTRY CO., LTD.	10.29x	0.94x	8.89x	3.92%	17.83B
SEKISUI HOUSE, LTD.	9.66x	0.81x	8.84x	4.33%	13.72B
TOLL BROTHERS, INC.	10.63x	1.27x	7.58x	0.75%	12.46B
SEKISUI CHEMICAL CO., LTD.	12.91x	0.79x	6.32x	3.28%	6.37B
BARRATT REDROW PLC	14.18x	0.58x	5.88x	1.93%	5.61B
PERSIMMON PLC	11.69x	0.94x	7.29x	5.21%	4.97B
SUMITOMO FORESTRY CO., LTD.	12.35x	0.68x	11.42x	4.08%	4.75B
Average	11.88x	0.91x	8.26x	2.85%	12.74B
Weighted average by Cap.	11.92x	1.05x	8.81x	2.24%