|
Real-time Estimate
Cboe Europe
12:38:08 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.192 SEK | +0.59% |
|
+2.05% | +31.82% |
| 10-22 | Viaplay Group AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-22 | Viaplay Group AB, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: Viaplay Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,572 | 15,490 | 407.3 | 3,104 | 4,115 | 5,369 | - | - |
| Change | - | -57.65% | -97.37% | 662.18% | 32.56% | 30.47% | - | - |
| Enterprise Value (EV) 1 | 34,513 | 16,972 | 5,383 | 4,217 | 9,640 | 10,993 | 10,810 | 9,992 |
| Change | - | -50.83% | -68.28% | -21.66% | 128.58% | 14.03% | -1.67% | -7.56% |
| P/E | 111x | 48x | -0.04x | 22.6x | - | -15.8x | 59.4x | 11.8x |
| PBR | 4.4x | 1.74x | -0.37x | 0.84x | 1.8x | 2.62x | 2.51x | 2.07x |
| PEG | - | -25.26x | 0x | -0x | - | - | -0x | 0x |
| Capitalization / Revenue | 2.89x | 0.99x | 0.02x | 0.17x | 0.23x | 0.25x | 0.25x | 0.25x |
| EV / Revenue | 2.73x | 1.08x | 0.29x | 0.23x | 0.55x | 0.51x | 0.5x | 0.47x |
| EV / EBITDA | 35.5x | 98.1x | -7.17x | 51.4x | 55.7x | 8.39x | 7.5x | 5.4x |
| EV / EBIT | 53.3x | -175x | -5.12x | -35.4x | -146x | 15.9x | 13.4x | 8.22x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.21 | 4.13 | -124.6 | 0.03 | - | -0.0751 | 0.0199 | 0.1007 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 12,661 | 15,691 | 18,567 | 18,490 | 17,682 | 21,614 | 21,476 | 21,296 |
| EBITDA 1 | 973 | 173 | -751 | 82 | 173 | 1,310 | 1,441 | 1,850 |
| EBIT 1 | 647 | -97 | -1,052 | -119 | -66 | 692.4 | 803.8 | 1,215 |
| Net income | 325 | 323 | -9,747 | 106 | - | - | - | - |
| Net Debt 1 | -2,059 | 1,482 | 4,976 | 1,113 | 5,525 | 5,623 | 5,440 | 4,623 |
| Reference price 2 | 469.200 | 198.050 | 5.175 | 0.678 | 0.905 | 1.185 | 1.185 | 1.185 |
| Nbr of stocks (in thousands) | 77,948 | 78,226 | 78,226 | 4,578,226 | 4,546,892 | 4,530,692 | - | - |
| Announcement Date | 08/02/22 | 14/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.51x | 8.39x | -.--% | 541M | |
| 19.15x | 2.24x | 10.02x | 1.38% | 188B | |
| 10.63x | 1.46x | 6.3x | 0.91% | 25.18B | |
| 18.16x | 1.94x | 20.67x | 1.67% | 5.84B | |
| 16.18x | 0.76x | 6.06x | 7.36% | 5.2B | |
| 5.14x | 2.01x | 5.62x | 4.5% | 5.07B | |
| 13.39x | 1.1x | 8.43x | 1.48% | 4.7B | |
| 7.36x | 0.96x | 3.07x | 4.16% | 4.27B | |
| 43.21x | - | - | 2.07% | 4.14B | |
| 11.93x | 1.75x | 17.04x | 5.04% | 3.57B | |
| Average | 16.13x | 1.41x | 9.51x | 2.86% | 24.68B | |
| Weighted average by Cap. | 17.89x | 2.06x | 9.66x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VPLAY B Stock
- Valuation Viaplay Group AB
Select your edition
All financial news and data tailored to specific country editions
