|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.65 INR | +1.71% |
|
+0.85% | -26.41% |
Company Valuation: Vikram Kamats Hospitality Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 72.09 | 50.88 | 259.4 | 411.4 | 794.2 | 985.5 |
| Change | - | -29.43% | 409.79% | 58.6% | 93.06% | 24.1% |
| Enterprise Value (EV) 1 | 69.5 | 44.82 | 284.5 | 395.6 | 1,045 | 1,410 |
| Change | - | -35.51% | 534.72% | 39.06% | 164.09% | 34.95% |
| P/E | 44.3x | 104x | -1,257x | 26x | 46.8x | 137x |
| PBR | 1.35x | 0.94x | 2.73x | 3.09x | 3.76x | 2.21x |
| PEG | - | -1.5x | 10x | -0x | -23.32x | -2x |
| Capitalization / Revenue | 1.62x | 1.94x | 3.19x | 1.64x | 2.71x | 2.53x |
| EV / Revenue | 1.56x | 1.71x | 3.5x | 1.57x | 3.56x | 3.62x |
| EV / EBITDA | -500x | -163x | 92.2x | 20.8x | 37.4x | 51.1x |
| EV / EBIT | -38x | -22.8x | 346x | 23.2x | 41.7x | 78.1x |
| EV / FCF | -761x | 16.9x | - | -23.2x | -17.6x | -8.44x |
| FCF Yield | -0.13% | 5.92% | - | -4.32% | -5.7% | -11.8% |
| Dividend per Share 2 | - | - | - | 0.5 | 0.3 | 0.3 |
| Rate of return | - | - | - | 1.32% | 0.45% | 0.46% |
| EPS 2 | 0.3756 | 0.1129 | -0.0238 | 1.46 | 1.43 | 0.4744 |
| Distribution rate | - | - | - | 34.3% | 21% | 63.2% |
| Net sales 1 | 44.55 | 26.25 | 81.32 | 251.2 | 293.1 | 389.1 |
| EBITDA 1 | -0.139 | -0.2758 | 3.084 | 19.01 | 27.93 | 27.59 |
| EBIT 1 | -1.831 | -1.968 | 0.821 | 17.02 | 25.04 | 18.04 |
| Net income 1 | 1.626 | 0.4891 | -0.111 | 15.25 | 15.6 | 6.028 |
| Net Debt 1 | -2.598 | -6.061 | 25.09 | -15.77 | 250.5 | 424.3 |
| Reference price 2 | 16.65 | 11.75 | 29.90 | 38.00 | 66.99 | 65.00 |
| Nbr of stocks (in thousands) | 4,330 | 4,330 | 7,578 | 10,825 | 11,855 | 15,162 |
| Announcement Date | 31/08/20 | 23/08/21 | 03/08/22 | 02/08/23 | 05/09/24 | 03/09/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 7.9M | ||
| 22.01x | 8.46x | 15.33x | 2.64% | 202B | ||
| 22.78x | 5.84x | 17.08x | 1.97% | 42.46B | ||
| 28.72x | 3.13x | 17.68x | -.--% | 40.87B | ||
| 18.36x | 3.85x | 11.96x | 3.48% | 25.74B | ||
| 14.77x | 1.08x | 6.97x | 2.72% | 14.96B | ||
| 16.38x | 2.91x | 13.63x | 2.53% | 10.46B | ||
| 26.54x | 2.23x | - | 0.89% | 6.15B | ||
| 18.53x | 1.82x | 7.61x | 4.28% | 4.66B | ||
| 33.29x | 6.67x | 19.27x | 0.85% | 4.09B | ||
| Average | 22.38x | 4.00x | 13.69x | 2.15% | 35.1B | |
| Weighted average by Cap. | 22.30x | 6.49x | 15.10x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VIDLI6 Stock
- Valuation Vikram Kamats Hospitality Limited
Select your edition
All financial news and data tailored to specific country editions
















