|
Market Closed -
Nasdaq
00:00:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 46.46 USD | +0.04% |
|
+1.33% | +20.27% |
| 10-09 | Viper Energy Expects Q3 Production to Exceed Guidance, RBC Says | MT |
| 10-09 | RBC Lifts Price Target on Viper Energy to $57 From $55, Keeps Outperform Rating | MT |
Company Valuation: Viper Energy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,735 | 5,053 | 6,506 | 9,028 | - | - |
| Change | - | 84.78% | 28.76% | 38.76% | - | - |
| Enterprise Value (EV) 1 | 3,802 | 6,136 | 8,698 | 10,652 | 10,262 | 9,858 |
| Change | - | 61.4% | 41.75% | 22.46% | -3.66% | -3.94% |
| P/E | 11.7x | 12.8x | -80.5x | 16.3x | 17.2x | 18.1x |
| PBR | 2.94x | 3.44x | 1.62x | 1.61x | 1.95x | 1.93x |
| PEG | - | 0.3x | 1x | -0x | -3.24x | -3.65x |
| Capitalization / Revenue | 3.3x | 5.87x | 4.66x | 3.69x | 3.76x | 3.8x |
| EV / Revenue | 4.59x | 7.13x | 6.24x | 4.35x | 4.27x | 4.15x |
| EV / EBITDA | 5.02x | 7.85x | 6.68x | 4.56x | 4.53x | 4.43x |
| EV / EBIT | 6.13x | 10.8x | -62.1x | 7.05x | 7.15x | 7.29x |
| EV / FCF | 6.75x | -80.1x | -6.66x | 5.5x | 5.52x | 5.33x |
| FCF Yield | 14.8% | -1.25% | -15% | 18.2% | 18.1% | 18.8% |
| Dividend per Share 2 | 1.82 | 2.49 | 2.2 | 3.083 | 2.847 | 3.129 |
| Rate of return | 5.8% | 5.07% | 5.7% | 6.64% | 6.13% | 6.74% |
| EPS 2 | 2.69 | 3.82 | -0.48 | 2.849 | 2.698 | 2.564 |
| Distribution rate | 67.7% | 65.2% | -458% | 108% | 106% | 122% |
| Net sales 1 | 827.7 | 860.4 | 1,395 | 2,448 | 2,402 | 2,373 |
| EBITDA 1 | 757.5 | 782.2 | 1,302 | 2,336 | 2,264 | 2,224 |
| EBIT 1 | 620.2 | 566.4 | -140 | 1,512 | 1,436 | 1,352 |
| Net income 1 | 200.1 | 359.2 | -68 | 504.6 | 499.9 | 456.6 |
| Net Debt 1 | 1,067 | 1,083 | 2,192 | 1,624 | 1,234 | 829.7 |
| Reference price 2 | 31.38 | 49.07 | 38.63 | 46.44 | 46.44 | 46.44 |
| Nbr of stocks (in thousands) | 87,144 | 102,977 | 168,431 | 194,405 | - | - |
| Announcement Date | 20/02/24 | 24/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.3x | 4.35x | 4.56x | 6.64% | 9.03B | |
| 12.9x | 2.6x | 5.62x | 2.28% | 178B | |
| 12.59x | 3.44x | 6.53x | 3.27% | 111B | |
| 8.92x | 2.9x | 4.79x | 2.55% | 84.5B | |
| 16.52x | 3.84x | 10.18x | 5.66% | 65.99B | |
| 6.86x | 2.47x | 3.84x | 1.67% | 62.71B | |
| 7.78x | 1.36x | 4.25x | 1.96% | 58.4B | |
| 16.43x | 2.04x | 10.46x | 4.49% | 60.53B | |
| 9.43x | 2.61x | 5.07x | 2.17% | 58.91B | |
| 10.66x | 3.36x | 4.79x | 2.12% | 57.26B | |
| Average | 11.84x | 2.90x | 6.01x | 3.28% | 74.66B | |
| Weighted average by Cap. | 11.70x | 2.80x | 6.08x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNOM Stock
- Valuation Viper Energy, Inc.
Select your edition
All financial news and data tailored to specific country editions
